First Time Loading...

Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 102.09 USD -1.82% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Light & Wonder Inc

Revenue
2.9B USD
Cost of Revenue
-872m USD
Gross Profit
2B USD
Operating Expenses
-1.4B USD
Operating Income
614m USD
Other Expenses
-451m USD
Net Income
163m USD

Income Statement
Light & Wonder Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 091
N/A
1 259
+15%
1 441
+14%
1 623
+13%
1 786
+10%
2 057
+15%
2 332
+13%
2 588
+11%
2 759
+7%
2 782
+1%
2 820
+1%
2 868
+2%
2 883
+1%
2 927
+2%
2 964
+1%
3 013
+2%
3 084
+2%
3 170
+3%
3 248
+2%
3 301
+2%
3 363
+2%
3 388
+1%
3 389
+0%
3 423
+1%
2 388
-30%
2 276
-5%
1 493
-34%
1 070
-28%
1 699
+59%
1 427
-16%
1 946
+36%
2 053
+5%
2 153
+5%
2 273
+6%
2 302
+1%
2 411
+5%
2 512
+4%
2 610
+4%
2 731
+5%
2 814
+3%
2 902
+3%
Gross Profit
Cost of Revenue
(592)
(650)
(709)
(782)
(849)
(922)
(1 005)
(1 056)
(1 104)
(1 105)
(1 106)
(1 130)
(1 106)
(1 130)
(1 133)
(1 149)
(1 165)
(1 181)
(1 218)
(1 229)
(1 255)
(1 266)
(1 271)
(1 286)
(746)
(733)
(413)
(248)
(610)
(443)
(601)
(602)
(609)
(642)
(663)
(703)
(738)
(779)
(817)
(842)
(872)
Gross Profit
499
N/A
610
+22%
733
+20%
841
+15%
937
+11%
1 135
+21%
1 327
+17%
1 532
+15%
1 655
+8%
1 677
+1%
1 714
+2%
1 738
+1%
1 777
+2%
1 797
+1%
1 831
+2%
1 864
+2%
1 919
+3%
1 989
+4%
2 030
+2%
2 072
+2%
2 108
+2%
2 123
+1%
2 118
0%
2 136
+1%
1 642
-23%
1 543
-6%
1 080
-30%
822
-24%
1 089
+32%
984
-10%
1 345
+37%
1 451
+8%
1 544
+6%
1 631
+6%
1 639
+0%
1 708
+4%
1 774
+4%
1 831
+3%
1 914
+5%
1 972
+3%
2 030
+3%
Operating Income
Operating Expenses
(495)
(623)
(750)
(890)
(978)
(1 244)
(1 439)
(1 686)
(1 632)
(1 651)
(1 629)
(1 558)
(1 521)
(1 496)
(1 475)
(1 457)
(1 480)
(1 545)
(1 572)
(1 578)
(1 589)
(1 575)
(1 561)
(1 559)
(1 327)
(1 314)
(1 158)
(1 067)
(1 224)
(1 138)
(1 237)
(1 251)
(1 267)
(1 303)
(1 321)
(1 353)
(1 355)
(1 368)
(1 395)
(1 405)
(1 416)
Selling, General & Administrative
(266)
(309)
(360)
(410)
(406)
(562)
(608)
(649)
(545)
(564)
(568)
(584)
(577)
(575)
(576)
(582)
(613)
(644)
(672)
(683)
(697)
(711)
(711)
(717)
(619)
(631)
(572)
(543)
(627)
(588)
(653)
(671)
(679)
(696)
(695)
(712)
(717)
(734)
(758)
(781)
(808)
Research & Development
(26)
(50)
(73)
(98)
(117)
(138)
(161)
(181)
(184)
(187)
(191)
(199)
(205)
(197)
(194)
(188)
(184)
(196)
(197)
(198)
(202)
(198)
(194)
(192)
(166)
(168)
(145)
(134)
(148)
(142)
(167)
(178)
(190)
(198)
(206)
(215)
(218)
(221)
(223)
(222)
(228)
Depreciation & Amortization
(202)
(264)
(317)
(382)
(454)
(544)
(671)
(857)
(903)
(900)
(871)
(776)
(739)
(723)
(705)
(687)
(683)
(706)
(704)
(697)
(690)
(667)
(655)
(651)
(542)
(515)
(441)
(390)
(449)
(408)
(417)
(402)
(398)
(409)
(420)
(426)
(420)
(413)
(414)
(402)
(380)
Operating Income
4
N/A
(14)
N/A
(17)
-29%
(49)
-182%
(41)
+17%
(109)
-169%
(113)
-3%
(154)
-37%
23
N/A
27
+18%
85
+219%
180
+112%
257
+43%
301
+17%
356
+18%
407
+14%
439
+8%
443
+1%
458
+3%
494
+8%
519
+5%
547
+5%
557
+2%
577
+4%
315
-45%
229
-27%
(78)
N/A
(245)
-214%
(135)
+45%
(154)
-14%
108
N/A
200
+85%
277
+39%
328
+18%
318
-3%
355
+12%
419
+18%
463
+11%
519
+12%
567
+9%
614
+8%
Pre-Tax Income
Interest Income Expense
(118)
(127)
(154)
(192)
(300)
(434)
(548)
(652)
(648)
(649)
(644)
(638)
(648)
(636)
(627)
(610)
(583)
(581)
(574)
(576)
(572)
(573)
(571)
(570)
(589)
(567)
(559)
(546)
(503)
(506)
(493)
(484)
(478)
(473)
(424)
(372)
(327)
(286)
(294)
(304)
(309)
Non-Reccuring Items
(29)
(34)
(65)
(67)
(158)
(59)
(34)
(972)
(1 047)
(1 019)
(993)
(66)
(101)
(137)
(159)
(162)
(84)
(174)
(172)
(490)
(275)
(148)
(225)
117
(116)
(180)
(125)
(175)
(162)
(92)
(108)
(99)
(126)
(159)
(291)
(285)
(266)
(255)
(117)
(122)
(111)
Total Other Income
(1)
3
6
9
4
(5)
(12)
(23)
(22)
(15)
(9)
4
14
21
17
7
0
(29)
(25)
(29)
(12)
10
13
17
13
10
8
13
(4)
14
24
26
33
31
20
21
11
5
(12)
25
11
Pre-Tax Income
(143)
N/A
(172)
-20%
(230)
-34%
(299)
-30%
(495)
-66%
(607)
-23%
(706)
-16%
(1 801)
-155%
(1 694)
+6%
(1 657)
+2%
(1 561)
+6%
(520)
+67%
(479)
+8%
(451)
+6%
(413)
+9%
(358)
+13%
(228)
+36%
(339)
-49%
(312)
+8%
(601)
-92%
(339)
+44%
(164)
+52%
(226)
-38%
141
N/A
(377)
N/A
(508)
-35%
(754)
-48%
(953)
-26%
(804)
+16%
(738)
+8%
(469)
+36%
(357)
+24%
(294)
+18%
(273)
+7%
(377)
-38%
(281)
+25%
(163)
+42%
(73)
+55%
96
N/A
166
+73%
205
+23%
Net Income
Tax Provision
118
113
112
111
261
331
401
488
300
257
211
150
125
89
63
48
(24)
(14)
(8)
(11)
(13)
(11)
(18)
(15)
47
47
53
47
3
4
(1)
174
318
317
322
146
(13)
(9)
(23)
(33)
(25)
Income from Continuing Operations
(26)
(58)
(118)
(188)
(234)
(276)
(306)
(1 314)
(1 394)
(1 400)
(1 350)
(370)
(354)
(362)
(350)
(310)
(252)
(353)
(320)
(612)
(352)
(175)
(244)
126
(330)
(461)
(701)
(906)
(801)
(734)
(470)
(183)
24
44
(55)
(135)
(176)
(82)
73
133
180
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(6)
(12)
(10)
(13)
(15)
(21)
(23)
(22)
(21)
(19)
(15)
(15)
(17)
(22)
(25)
(27)
(25)
(17)
Net Income (Common)
(30)
N/A
(62)
-105%
(121)
-96%
(191)
-57%
(234)
-23%
(276)
-18%
(306)
-11%
(1 314)
-330%
(1 394)
-6%
(1 400)
0%
(1 350)
+4%
(370)
+73%
(354)
+5%
(362)
-2%
(350)
+3%
(310)
+11%
(242)
+22%
(343)
-42%
(310)
+10%
(602)
-94%
(352)
+41%
(175)
+50%
(246)
-41%
120
N/A
(130)
N/A
(265)
-104%
(391)
-48%
(522)
-34%
(569)
-9%
(425)
+25%
(113)
+73%
186
N/A
371
+99%
412
+11%
3 594
+772%
3 740
+4%
3 675
-2%
3 671
0%
379
-90%
126
-67%
163
+29%

See Also

Discover More