Light & Wonder Inc
NASDAQ:LNW
Intrinsic Value
Scientific Games Corp. engages in the development of technology-based products and services and associated content. [ Read More ]
The intrinsic value of one LNW stock under the Base Case scenario is 129.06 USD. Compared to the current market price of 92.91 USD, Light & Wonder Inc is Undervalued by 28%.
Valuation Backtest
Light & Wonder Inc
Run backtest to discover the historical profit from buying and selling LNW stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Light & Wonder Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 425m |
Receivables | 530m |
Other Current Assets | 356m |
Non-Current Assets | 4.2B |
PP&E | 288m |
Intangibles | 3.7B |
Other Non-Current Assets | 245m |
Current Liabilities | 696m |
Accounts Payable | 241m |
Accrued Liabilities | 404m |
Other Current Liabilities | 51m |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 3.9B |
Other Non-Current Liabilities | 239m |
Earnings Waterfall
Light & Wonder Inc
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-872m
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
614m
USD
|
Other Expenses
|
-451m
USD
|
Net Income
|
163m
USD
|
Free Cash Flow Analysis
Light & Wonder Inc
LNW Profitability Score
Profitability Due Diligence
Light & Wonder Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Light & Wonder Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
LNW Solvency Score
Solvency Due Diligence
Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LNW Price Targets Summary
Light & Wonder Inc
According to Wall Street analysts, the average 1-year price target for LNW is 108.63 USD with a low forecast of 76.76 USD and a high forecast of 131.25 USD.
Ownership
LNW Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
LNW Price
Light & Wonder Inc
Average Annual Return | 31.97% |
Standard Deviation of Annual Returns | 35.37% |
Max Drawdown | -87% |
Market Capitalization | 8.4B USD |
Shares Outstanding | 89 830 000 |
Percentage of Shares Shorted | 7.26% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Scientific Games Corp. engages in the development of technology-based products and services and associated content. The company is headquartered in Las Vegas, Nevada and currently employs 9,500 full-time employees. The firm is a developer of technology based products and services and associated content for the worldwide gaming, social and digital gaming industries. Its segments include Gaming, SciPlay, and iGaming. Its Gaming business segment designs, develops, manufactures, markets and distributes a diverse portfolio of gaming content, products and services to commercial casinos, Native American casinos and wide-area gaming operators. Its SciPlay business segment is a developer and publisher of digital games on mobile and web platforms. SciPlay offers a range of social casino games, including Jackpot Party Casino, Gold Fish Casino Slots, Quick Hit Slots, Hot Shot Casino, 88 Fortunes, and Monopoly Slots. Its iGaming business segment provides a range of digital gaming content, including digital real-money gaming (RMG), distribution platforms, content, products and services.
Contact
IPO
Employees
Officers
The intrinsic value of one LNW stock under the Base Case scenario is 129.06 USD.
Compared to the current market price of 92.91 USD, Light & Wonder Inc is Undervalued by 28%.