First Time Loading...

Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 92.91 USD -0.68% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Scientific Games Corp. engages in the development of technology-based products and services and associated content. [ Read More ]

The intrinsic value of one LNW stock under the Base Case scenario is 129.06 USD. Compared to the current market price of 92.91 USD, Light & Wonder Inc is Undervalued by 28%.

Key Points:
LNW Intrinsic Value
Base Case
129.06 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Light & Wonder Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LNW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Light & Wonder Inc

Provide an overview of the primary business activities
of Light & Wonder Inc.

What unique competitive advantages
does Light & Wonder Inc hold over its rivals?

What risks and challenges
does Light & Wonder Inc face in the near future?

Has there been any significant insider trading activity
in Light & Wonder Inc recently?

Summarize the latest earnings call
of Light & Wonder Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Light & Wonder Inc.

Provide P/S
for Light & Wonder Inc.

Provide P/E
for Light & Wonder Inc.

Provide P/OCF
for Light & Wonder Inc.

Provide P/FCFE
for Light & Wonder Inc.

Provide P/B
for Light & Wonder Inc.

Provide EV/S
for Light & Wonder Inc.

Provide EV/GP
for Light & Wonder Inc.

Provide EV/EBITDA
for Light & Wonder Inc.

Provide EV/EBIT
for Light & Wonder Inc.

Provide EV/OCF
for Light & Wonder Inc.

Provide EV/FCFF
for Light & Wonder Inc.

Provide EV/IC
for Light & Wonder Inc.

Show me price targets
for Light & Wonder Inc made by professional analysts.

What are the Revenue projections
for Light & Wonder Inc?

How accurate were the past Revenue estimates
for Light & Wonder Inc?

What are the Net Income projections
for Light & Wonder Inc?

How accurate were the past Net Income estimates
for Light & Wonder Inc?

What are the EPS projections
for Light & Wonder Inc?

How accurate were the past EPS estimates
for Light & Wonder Inc?

What are the EBIT projections
for Light & Wonder Inc?

How accurate were the past EBIT estimates
for Light & Wonder Inc?

Compare the revenue forecasts
for Light & Wonder Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Light & Wonder Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Light & Wonder Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Light & Wonder Inc compared to its peers.

Compare the P/E ratios
of Light & Wonder Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Light & Wonder Inc with its peers.

Analyze the financial leverage
of Light & Wonder Inc compared to its main competitors.

Show all profitability ratios
for Light & Wonder Inc.

Provide ROE
for Light & Wonder Inc.

Provide ROA
for Light & Wonder Inc.

Provide ROIC
for Light & Wonder Inc.

Provide ROCE
for Light & Wonder Inc.

Provide Gross Margin
for Light & Wonder Inc.

Provide Operating Margin
for Light & Wonder Inc.

Provide Net Margin
for Light & Wonder Inc.

Provide FCF Margin
for Light & Wonder Inc.

Show all solvency ratios
for Light & Wonder Inc.

Provide D/E Ratio
for Light & Wonder Inc.

Provide D/A Ratio
for Light & Wonder Inc.

Provide Interest Coverage Ratio
for Light & Wonder Inc.

Provide Altman Z-Score Ratio
for Light & Wonder Inc.

Provide Quick Ratio
for Light & Wonder Inc.

Provide Current Ratio
for Light & Wonder Inc.

Provide Cash Ratio
for Light & Wonder Inc.

What is the historical Revenue growth
over the last 5 years for Light & Wonder Inc?

What is the historical Net Income growth
over the last 5 years for Light & Wonder Inc?

What is the current Free Cash Flow
of Light & Wonder Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Light & Wonder Inc.

Financials

Balance Sheet Decomposition
Light & Wonder Inc

Current Assets 1.3B
Cash & Short-Term Investments 425m
Receivables 530m
Other Current Assets 356m
Non-Current Assets 4.2B
PP&E 288m
Intangibles 3.7B
Other Non-Current Assets 245m
Current Liabilities 696m
Accounts Payable 241m
Accrued Liabilities 404m
Other Current Liabilities 51m
Non-Current Liabilities 4.1B
Long-Term Debt 3.9B
Other Non-Current Liabilities 239m
Efficiency

Earnings Waterfall
Light & Wonder Inc

Revenue
2.9B USD
Cost of Revenue
-872m USD
Gross Profit
2B USD
Operating Expenses
-1.4B USD
Operating Income
614m USD
Other Expenses
-451m USD
Net Income
163m USD

Free Cash Flow Analysis
Light & Wonder Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LNW Profitability Score
Profitability Due Diligence

Light & Wonder Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive 3-Years Revenue Growth
ROIC is Increasing
54/100
Profitability
Score

Light & Wonder Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LNW Solvency Score
Solvency Due Diligence

Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNW Price Targets Summary
Light & Wonder Inc

Wall Street analysts forecast LNW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNW is 108.63 USD with a low forecast of 76.76 USD and a high forecast of 131.25 USD.

Lowest
Price Target
76.76 USD
17% Downside
Average
Price Target
108.63 USD
17% Upside
Highest
Price Target
131.25 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LNW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LNW Price
Light & Wonder Inc

1M 1M
-11%
6M 6M
+27%
1Y 1Y
+62%
3Y 3Y
+69%
5Y 5Y
+330%
10Y 10Y
+695%
Annual Price Range
92.91
52w Low
57.5
52w High
107.2
Price Metrics
Average Annual Return 31.97%
Standard Deviation of Annual Returns 35.37%
Max Drawdown -87%
Shares Statistics
Market Capitalization 8.4B USD
Shares Outstanding 89 830 000
Percentage of Shares Shorted 7.26%

LNW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Light & Wonder Inc Logo
Light & Wonder Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

8.4B USD

Dividend Yield

0%

Description

Scientific Games Corp. engages in the development of technology-based products and services and associated content. The company is headquartered in Las Vegas, Nevada and currently employs 9,500 full-time employees. The firm is a developer of technology based products and services and associated content for the worldwide gaming, social and digital gaming industries. Its segments include Gaming, SciPlay, and iGaming. Its Gaming business segment designs, develops, manufactures, markets and distributes a diverse portfolio of gaming content, products and services to commercial casinos, Native American casinos and wide-area gaming operators. Its SciPlay business segment is a developer and publisher of digital games on mobile and web platforms. SciPlay offers a range of social casino games, including Jackpot Party Casino, Gold Fish Casino Slots, Quick Hit Slots, Hot Shot Casino, 88 Fortunes, and Monopoly Slots. Its iGaming business segment provides a range of digital gaming content, including digital real-money gaming (RMG), distribution platforms, content, products and services.

Contact

NEVADA
Las Vegas
6601 Bermuda Rd
+17028977150
http://www.scientificgames.com/

IPO

1984-08-23

Employees

9 500

Officers

Executive Chairman
Mr. Jamie Ronald Odell M.B.A.
CEO, President & Director
Mr. Matthew R. Wilson
Executive Vice Chair
Ms. Antonia Korsanos BEC, C.A.
Executive VP, Chief Legal Officer & Corporate Secretary
Mr. James Sottile
Executive VP & Group Chief Executive of Gaming
Ms. Siobhan Lane
Executive VP, CFO & Treasurer
Mr. Oliver Chow
Show More
Senior VP & Chief Accounting Officer
Mr. Vanja Kalabic
Senior Vice President of Investor Relations
Mr. Nick Zangari
Senior VP, Chief Compliance Officer & Director of Corporate Security
Mr. Stephen E. Richardson
Senior Vice President of Marketing & Communications
Mr. Steven Stamstad
Show Less

See Also

Discover More
What is the Intrinsic Value of one LNW stock?

The intrinsic value of one LNW stock under the Base Case scenario is 129.06 USD.

Is LNW stock undervalued or overvalued?

Compared to the current market price of 92.91 USD, Light & Wonder Inc is Undervalued by 28%.