First Time Loading...

Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 92.91 USD -0.68%
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one LNW stock under the Base Case scenario is 172.19 USD. Compared to the current market price of 92.91 USD, Light & Wonder Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNW Relative Value
Base Case
172.19 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
19
vs Industry
24
Median 3Y
2.6
Median 5Y
2.3
Industry
1.5
Forward
2.6
More Details
51.3
P/E
P/E
Price to Earnings
51.3
vs History
6
vs Industry
11
Median 3Y
12.6
Median 5Y
1.3
Industry
20.1
Forward
24.5
More Details
14.2
P/OCF
P/OCF
Price to OCF
14.2
vs History
9
vs Industry
27
Median 3Y
9.4
Median 5Y
7.5
Industry
10.2
More Details
184.5
P/FCFE
P/FCFE
Price to FCFE
184.5
vs History
3
vs Industry
3
Median 3Y
-1
Median 5Y
-0.9
Industry
19.6
More Details
10.9
P/B
P/B
Price to Book Value
10.9
vs History
3
vs Industry
6
Median 3Y
5.4
Median 5Y
-0.8
Industry
2.2
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
49
vs Industry
20
Median 3Y
3.9
Median 5Y
4.1
Industry
1.9
Forward
3.7
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
50
vs Industry
31
Median 3Y
5.5
Median 5Y
5.9
Industry
4
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
69
vs Industry
35
Median 3Y
19.2
Median 5Y
18.2
Industry
11.3
Forward
9.6
More Details
19.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.2
vs History
49
vs Industry
31
Median 3Y
20.6
Median 5Y
19.2
Industry
16.7
Forward
15.2
More Details
20
EV/OCF
EV/OCF
Enterprise Value to OCF
20
vs History
58
vs Industry
22
Median 3Y
20.2
Median 5Y
20.9
Industry
12.4
More Details
33.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.9
vs History
58
vs Industry
18
Median 3Y
28.3
Median 5Y
38.6
Industry
17.4
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
3
vs Industry
23
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
More Details

Multiples Across Competitors

LNW Competitors Multiples
Light & Wonder Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Light & Wonder Inc
NASDAQ:LNW
8.4B USD 2.9 51.3 11.8 19.2
US
Las Vegas Sands Corp
NYSE:LVS
34B USD 3 21.7 10.2 15.3
IE
Flutter Entertainment PLC
LSE:FLTR
26.5B GBP 2.2 -21.7 20.7 183.5
SE
Evolution AB (publ)
STO:EVO
271.9B SEK 13 21.8 17.7 19.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
155.7B HKD 4.4 22.8 19.9 19.9
US
DraftKings Inc
NASDAQ:DKNG
20.1B USD 5.4 -25.1 -32.8 -24.4
MO
Sands China Ltd
HKEX:1928
151.5B HKD 3 28 22.2 22.2
AU
Aristocrat Leisure Ltd
ASX:ALL
26.1B AUD 4.1 17.9 15.3 15.3
US
MGM Resorts International
NYSE:MGM
13.8B USD 0.8 12.1 7.2 10.9
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.5B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8B USD 1.7 14.8 10.4 17.1

See Also

Summary
LNW intrinsic value, competitors valuation, and company profile.
DCF Valuation
LNW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LNW stock valuation using valuation multiples.
Wall Street Estimates
LNW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LNW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.