I

Intuitive Machines Inc
NASDAQ:LUNR

Watchlist Manager
Intuitive Machines Inc
NASDAQ:LUNR
Watchlist
Price: 25.53 USD -7.37% Market Closed
Market Cap: $5.5B

EV/EBIT

-60.6
Current
122%
More Expensive
vs 3-y average of -27.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-60.6
=
Enterprise Value
$4.4B
/
EBIT
$-87.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-60.6
=
Enterprise Value
$4.4B
/
EBIT
$-87.2m

Valuation Scenarios

Intuitive Machines Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (14.6), the stock would be worth $-6.17 (124% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-132%
Maximum Upside
No Upside Scenarios
Average Downside
128%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -60.6 $25.53
0%
Industry Average 14.6 $-6.17
-124%
Country Average 19.6 $-8.26
-132%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$4.4B
/
Jan 2026
$-87.2m
=
-60.6
Current
$4.4B
/
Dec 2026
$-11.1m
=
-396.5
Forward
$4.4B
/
Dec 2027
$27.7m
=
159
Forward
$4.4B
/
Dec 2028
$52.9m
=
83.3
Forward
$4.4B
/
Dec 2029
$193.9m
=
22.7
Forward
$4.4B
/
Dec 2030
$245.8m
=
17.9
Forward
$4.4B
/
Dec 2031
$336.7m
=
13.1
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Intuitive Machines Inc
NASDAQ:LUNR
5.5B USD -60.6 -61.8
US
GE Vernova LLC
NYSE:GEV
308.8B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 537.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
102.4B ZAR 14.4 10.6
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.5B USD -18 116.9 38 690
US
CoreWeave Inc
NASDAQ:CRWV
55.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0
US
Symbotic Inc
NASDAQ:SYM
35.8B USD -698.7 -3 284.6
US
Coupang Inc
F:788
31.5B EUR 66.7 174.3
ZA
Vukile Property Fund Ltd
JSE:VKE
30.1B ZAR 17.6 6.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Intuitive Machines Inc
NASDAQ:LUNR
Average EV/EBIT: 909
Negative Multiple: -60.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
82%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.4
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -18 116.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -698.7 N/A N/A
US
Coupang Inc
F:788
66.7
75%
0.9
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.6
10%
1.8
P/E Multiple
Earnings Growth PEG
US
I
Intuitive Machines Inc
NASDAQ:LUNR
Average P/E: 8 580.5
Negative Multiple: -61.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 690
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 284.6 N/A N/A
US
Coupang Inc
F:788
174.3
96%
1.8
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 8 638 companies
0th percentile
-60.6
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Intuitive Machines Inc
Glance View

Market Cap
5.5B USD
Industry
N/A

Intuitive Machines Inc., rooted in the ethos of a modern-day entrepreneur's vision, stands at the vanguard of the burgeoning space exploration industry. Formed in the early 2010s, the company has steadily carved a niche for itself in the moon-focused sector of aerospace, cultivating a narrative of innovation and ambition. It operates with a singular mission: to return humans and resources to the Moon, not just for curiosity's sake, but to unlock commercial opportunities that were once mere fragments of science fiction. Intuitive Machines engineers spacefaring vehicles and lunar landers equipped with cutting-edge technology, striving to reduce the cost and complexity of lunar missions. Through strategic collaborations with NASA and other aerospace entities, the company leverages contracts for providing robust lunar payload services. Moreover, Intuitive Machines capitalizes on the rising demand for lunar data and transportation services. Its financial model hinges on a blend of government contracts and private sector deals, serving as a transportation and logistics partner for stakeholders with lunar ambitions. By designing modular, reusable landers like the Nova-C, it positions itself as a vital link in the supply chain for lunar exploration. As the thirst for lunar minerals, scientific discovery, and deeper space research swells, Intuitive Machines charts its course by offering a range of services, from precise lunar landings to data collection and satellite deployment, ensuring not just its relevance in the current market but a lucrative foothold in the space economy's future.

LUNR Intrinsic Value
2.64 USD
Overvaluation 90%
Intrinsic Value
Price $25.53
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett