Monster Beverage Corp
NASDAQ:MNST

Watchlist Manager
Monster Beverage Corp Logo
Monster Beverage Corp
NASDAQ:MNST
Watchlist
Price: 73.97 USD 2.04% Market Closed
Market Cap: 72.3B USD

Relative Value

The Relative Value of one MNST stock under the Base Case scenario is 51.91 USD. Compared to the current market price of 73.97 USD, Monster Beverage Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNST Relative Value
Base Case
51.91 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
6
Median 3Y
8.2
Median 5Y
8.3
Industry
1.7
Forward
8.6
vs History
20
vs Industry
15
Median 3Y
37.8
Median 5Y
35.7
Industry
18.5
Forward
36.5
vs History
66
vs Industry
10
Median 3Y
32.7
Median 5Y
34.8
Industry
11.8
vs History
15
vs Industry
22
Median 3Y
41.3
Median 5Y
40.2
Industry
19.8
vs History
9
vs Industry
8
Median 3Y
8
Median 5Y
7.9
Industry
2
vs History
23
vs Industry
7
Median 3Y
7.7
Median 5Y
7.9
Industry
1.9
Forward
8.3
vs History
36
vs Industry
11
Median 3Y
14.3
Median 5Y
14.8
Industry
4.9
vs History
20
vs Industry
11
Median 3Y
27.4
Median 5Y
26.5
Industry
11.3
Forward
26.2
vs History
20
vs Industry
16
Median 3Y
28.5
Median 5Y
27.4
Industry
14.8
Forward
27.4
vs History
63
vs Industry
11
Median 3Y
31.8
Median 5Y
32.9
Industry
13.1
vs History
57
vs Industry
17
Median 3Y
35.7
Median 5Y
35.8
Industry
20.8
vs History
22
vs Industry
4
Median 3Y
9.5
Median 5Y
9.7
Industry
1.4

Multiples Across Competitors

MNST Competitors Multiples
Monster Beverage Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Monster Beverage Corp
NASDAQ:MNST
72.3B USD 9.1 41.8 29.5 30.9
US
Coca-Cola Co
NYSE:KO
303.4B USD 6.4 23.3 20.9 22.4
US
PepsiCo Inc
NASDAQ:PEP
206.2B USD 2.2 28.6 13.7 16.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
186.4B USD 4 205.9 32.8 52.6
CN
Nongfu Spring Co Ltd
HKEX:9633
527.9B HKD 10.3 35.4 21.8 25.7
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.5B USD 1.7 24.9 14.1 18.5
US
Keurig Dr Pepper Inc
NASDAQ:KDP
40.1B USD 2.5 25.3 13.4 15.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.6B USD 1.2 14.9 7.2 9.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
136B CNY 6.8 31.1 28.1 28.1
MX
Arca Continental SAB de CV
BMV:AC
329.2B MXN 1.3 16.3 6.7 8.3
CH
Coca Cola HBC AG
LSE:CCH
13.4B GBP 1.4 16.8 34.9 45.8