Microsoft Corp
NASDAQ:MSFT
Balance Sheet
Balance Sheet Decomposition
Microsoft Corp
Microsoft Corp
Balance Sheet
Microsoft Corp
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 016
|
6 438
|
14 304
|
4 851
|
6 714
|
6 111
|
10 339
|
6 076
|
5 505
|
9 610
|
6 938
|
3 804
|
8 669
|
5 595
|
6 510
|
7 663
|
11 946
|
11 356
|
13 576
|
14 224
|
13 931
|
34 704
|
18 315
|
30 242
|
|
| Cash Equivalents |
3 016
|
6 438
|
14 304
|
4 851
|
6 714
|
6 111
|
10 339
|
6 076
|
5 505
|
9 610
|
6 938
|
3 804
|
8 669
|
5 595
|
6 510
|
7 663
|
11 946
|
11 356
|
13 576
|
14 224
|
13 931
|
34 704
|
18 315
|
30 242
|
|
| Short-Term Investments |
35 636
|
42 610
|
46 288
|
32 900
|
27 447
|
17 300
|
13 323
|
25 371
|
31 283
|
43 162
|
56 102
|
72 971
|
76 796
|
90 687
|
106 657
|
125 218
|
121 704
|
122 463
|
122 951
|
116 110
|
90 826
|
76 558
|
57 228
|
64 323
|
|
| Total Receivables |
5 129
|
5 196
|
5 890
|
7 180
|
9 316
|
11 338
|
13 589
|
11 192
|
13 014
|
14 987
|
15 780
|
17 486
|
19 544
|
17 908
|
18 277
|
22 431
|
26 481
|
29 524
|
32 011
|
38 043
|
44 261
|
48 688
|
67 424
|
78 105
|
|
| Accounts Receivables |
5 129
|
5 196
|
5 890
|
7 180
|
9 316
|
11 338
|
13 589
|
11 192
|
13 014
|
14 987
|
15 780
|
17 486
|
19 544
|
17 908
|
18 277
|
22 431
|
26 481
|
29 524
|
32 011
|
38 043
|
44 261
|
48 688
|
56 924
|
69 905
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 500
|
8 200
|
|
| Inventory |
673
|
640
|
421
|
491
|
1 478
|
1 127
|
985
|
717
|
740
|
1 372
|
1 137
|
1 938
|
2 660
|
2 902
|
2 251
|
2 181
|
2 662
|
2 063
|
1 895
|
2 636
|
3 742
|
2 500
|
1 246
|
938
|
|
| Other Current Assets |
4 122
|
4 089
|
3 663
|
3 315
|
4 055
|
4 292
|
5 006
|
5 924
|
5 134
|
5 787
|
5 127
|
5 267
|
6 577
|
5 705
|
5 965
|
5 203
|
6 869
|
10 146
|
11 482
|
13 393
|
16 924
|
21 807
|
15 521
|
17 523
|
|
| Total Current Assets |
48 576
|
58 973
|
70 566
|
48 737
|
49 010
|
40 168
|
43 242
|
49 280
|
55 676
|
74 918
|
85 084
|
101 466
|
114 246
|
122 797
|
139 660
|
162 696
|
169 662
|
175 552
|
181 915
|
184 406
|
169 684
|
184 257
|
159 734
|
191 131
|
|
| PP&E Net |
2 268
|
2 223
|
2 326
|
2 346
|
3 044
|
4 350
|
6 242
|
7 535
|
7 630
|
8 162
|
8 269
|
9 991
|
13 011
|
14 731
|
18 356
|
30 289
|
36 146
|
43 856
|
52 904
|
70 803
|
87 546
|
109 987
|
154 552
|
229 789
|
|
| PP&E Gross |
2 268
|
2 223
|
2 326
|
2 346
|
3 044
|
4 350
|
6 242
|
7 535
|
7 630
|
8 162
|
8 269
|
9 991
|
13 011
|
14 731
|
18 356
|
30 289
|
36 146
|
43 856
|
52 904
|
70 803
|
87 546
|
109 987
|
154 552
|
229 789
|
|
| Accumulated Depreciation |
3 623
|
3 855
|
4 163
|
4 029
|
4 179
|
5 016
|
6 302
|
7 547
|
8 629
|
9 829
|
10 962
|
12 513
|
14 793
|
17 606
|
19 800
|
24 179
|
29 223
|
35 330
|
43 197
|
51 351
|
59 660
|
68 251
|
76 421
|
93 653
|
|
| Intangible Assets |
243
|
384
|
569
|
499
|
539
|
878
|
1 973
|
1 759
|
1 158
|
744
|
3 170
|
3 083
|
6 981
|
4 835
|
3 733
|
10 106
|
8 053
|
7 750
|
7 038
|
7 800
|
11 298
|
9 366
|
27 597
|
22 604
|
|
| Goodwill |
1 426
|
3 128
|
3 115
|
3 309
|
3 866
|
4 760
|
12 108
|
12 503
|
12 394
|
12 581
|
13 452
|
14 655
|
20 127
|
16 939
|
17 872
|
35 122
|
35 683
|
42 026
|
43 351
|
49 711
|
67 524
|
67 886
|
119 220
|
119 509
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 700
|
1 800
|
2 200
|
2 700
|
3 400
|
3 800
|
4 500
|
4 900
|
5 200
|
|
| Long-Term Investments |
14 191
|
13 692
|
12 210
|
11 004
|
9 232
|
10 117
|
6 588
|
4 933
|
7 754
|
10 865
|
9 776
|
10 844
|
14 590
|
12 028
|
10 413
|
5 956
|
1 862
|
2 649
|
2 965
|
5 984
|
6 891
|
9 879
|
14 600
|
15 405
|
|
| Other Long-Term Assets |
942
|
3 332
|
5 582
|
4 920
|
3 906
|
2 898
|
2 640
|
1 878
|
1 501
|
1 434
|
1 520
|
2 392
|
3 429
|
3 142
|
3 434
|
4 443
|
5 642
|
12 523
|
10 438
|
11 675
|
18 097
|
26 101
|
31 560
|
35 365
|
|
| Other Assets |
1 426
|
3 128
|
3 115
|
3 309
|
3 866
|
4 760
|
12 108
|
12 503
|
12 394
|
12 581
|
13 452
|
14 655
|
20 127
|
16 939
|
17 872
|
35 122
|
35 683
|
42 026
|
43 351
|
49 711
|
67 524
|
67 886
|
119 220
|
119 509
|
|
| Total Assets |
67 646
N/A
|
81 732
+21%
|
94 368
+15%
|
70 815
-25%
|
69 597
-2%
|
63 171
-9%
|
72 793
+15%
|
77 888
+7%
|
86 113
+11%
|
108 704
+26%
|
121 271
+12%
|
142 431
+17%
|
172 384
+21%
|
174 472
+1%
|
193 468
+11%
|
250 312
+29%
|
258 848
+3%
|
286 556
+11%
|
301 311
+5%
|
333 779
+11%
|
364 840
+9%
|
411 976
+13%
|
512 163
+24%
|
619 003
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 208
|
1 573
|
1 717
|
2 086
|
2 909
|
3 247
|
4 034
|
3 324
|
4 025
|
4 197
|
4 175
|
4 828
|
7 432
|
6 591
|
6 898
|
7 390
|
8 617
|
9 382
|
12 530
|
15 163
|
19 000
|
18 095
|
21 996
|
27 724
|
|
| Accrued Liabilities |
1 145
|
1 416
|
1 339
|
1 662
|
1 938
|
2 325
|
2 934
|
3 156
|
3 283
|
3 575
|
3 875
|
4 117
|
4 797
|
5 096
|
5 264
|
5 819
|
7 502
|
8 345
|
9 490
|
12 019
|
12 889
|
13 418
|
16 144
|
19 133
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
1 000
|
0
|
0
|
0
|
2 000
|
4 985
|
12 904
|
9 072
|
0
|
0
|
0
|
0
|
0
|
0
|
6 693
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 231
|
2 999
|
0
|
2 499
|
25
|
1 162
|
4 174
|
5 833
|
4 289
|
8 863
|
3 809
|
6 444
|
4 598
|
6 171
|
|
| Other Current Liabilities |
10 391
|
10 985
|
11 913
|
13 129
|
17 595
|
18 182
|
22 918
|
18 554
|
17 839
|
21 002
|
23 407
|
25 473
|
31 396
|
30 476
|
34 266
|
32 302
|
38 195
|
45 860
|
46 001
|
52 612
|
59 384
|
66 192
|
75 855
|
88 190
|
|
| Total Current Liabilities |
12 744
|
13 974
|
14 969
|
16 877
|
22 442
|
23 754
|
29 886
|
27 034
|
26 147
|
28 774
|
32 688
|
37 417
|
45 625
|
49 647
|
59 357
|
55 745
|
58 488
|
69 420
|
72 310
|
88 657
|
95 082
|
104 149
|
125 286
|
141 218
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 746
|
4 939
|
11 921
|
10 713
|
12 601
|
20 645
|
27 808
|
41 318
|
78 498
|
76 367
|
72 919
|
68 534
|
61 824
|
60 874
|
57 860
|
67 484
|
83 152
|
|
| Deferred Income Tax |
398
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
229
|
1 456
|
1 893
|
1 709
|
2 728
|
1 295
|
1 476
|
5 734
|
541
|
233
|
204
|
198
|
230
|
433
|
2 618
|
2 835
|
|
| Other Liabilities |
2 324
|
2 846
|
4 574
|
5 823
|
7 051
|
8 320
|
6 621
|
7 550
|
8 623
|
9 470
|
9 614
|
11 760
|
13 602
|
15 639
|
19 320
|
22 624
|
40 734
|
41 654
|
41 959
|
41 112
|
42 112
|
43 311
|
48 298
|
48 319
|
|
| Total Liabilities |
15 466
N/A
|
16 820
+9%
|
19 543
+16%
|
22 700
+16%
|
29 493
+30%
|
32 074
+9%
|
36 507
+14%
|
38 330
+5%
|
39 938
+4%
|
51 621
+29%
|
54 908
+6%
|
63 487
+16%
|
82 600
+30%
|
94 389
+14%
|
121 471
+29%
|
162 601
+34%
|
176 130
+8%
|
184 226
+5%
|
183 007
-1%
|
191 791
+5%
|
198 298
+3%
|
205 753
+4%
|
243 686
+18%
|
275 524
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
31 647
|
49 234
|
56 396
|
60 413
|
59 005
|
60 557
|
62 849
|
62 382
|
62 856
|
63 415
|
65 797
|
52 050
|
51 494
|
50 169
|
48 800
|
48 175
|
47 981
|
49 680
|
47 319
|
46 994
|
46 650
|
46 450
|
46 463
|
46 463
|
|
| Retained Earnings |
20 533
|
15 678
|
18 429
|
12 298
|
20 130
|
31 114
|
27 703
|
23 793
|
17 736
|
8 195
|
856
|
9 895
|
17 710
|
9 096
|
2 282
|
17 769
|
13 682
|
24 150
|
34 566
|
57 055
|
84 281
|
118 848
|
173 144
|
237 731
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 256
|
16 872
|
18 296
|
19 378
|
21 140
|
23 242
|
28 841
|
33 233
|
36 117
|
40 289
|
47 268
|
54 461
|
62 633
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
502
|
767
|
1 821
|
1 431
|
1 794
|
3 531
|
3 169
|
2 941
|
1 825
|
892
|
1 488
|
5 478
|
3 222
|
2 138
|
3 582
|
2 625
|
1 051
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1 229
|
1 654
|
1 140
|
467
|
288
|
42
|
9
|
51
|
177
|
647
|
1 404
|
1 198
|
1 295
|
1 828
|
2 292
|
1 400
|
2 540
|
2 761
|
2 965
|
2 296
|
|
| Total Equity |
52 180
N/A
|
64 912
+24%
|
74 825
+15%
|
48 115
-36%
|
40 104
-17%
|
31 097
-22%
|
36 286
+17%
|
39 558
+9%
|
46 175
+17%
|
57 083
+24%
|
66 363
+16%
|
78 944
+19%
|
89 784
+14%
|
80 083
-11%
|
71 997
-10%
|
87 711
+22%
|
82 718
-6%
|
102 330
+24%
|
118 304
+16%
|
141 988
+20%
|
166 542
+17%
|
206 223
+24%
|
268 477
+30%
|
343 479
+28%
|
|
| Total Liabilities & Equity |
67 646
N/A
|
81 732
+21%
|
94 368
+15%
|
70 815
-25%
|
69 597
-2%
|
63 171
-9%
|
72 793
+15%
|
77 888
+7%
|
86 113
+11%
|
108 704
+26%
|
121 271
+12%
|
142 431
+17%
|
172 384
+21%
|
174 472
+1%
|
193 468
+11%
|
250 312
+29%
|
258 848
+3%
|
286 556
+11%
|
301 311
+5%
|
333 779
+11%
|
364 840
+9%
|
411 976
+13%
|
512 163
+24%
|
619 003
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10 718
|
10 771
|
10 862
|
10 710
|
10 062
|
9 380
|
9 151
|
8 908
|
8 668
|
8 376
|
8 381
|
8 328
|
8 239
|
8 027
|
7 808
|
7 708
|
7 677
|
7 643
|
7 571
|
7 519
|
7 464
|
7 432
|
7 434
|
7 434
|
|