Microsoft Corp
NASDAQ:MSFT
Balance Sheet
Balance Sheet Decomposition
Microsoft Corp
Current Assets | 147.4B |
Cash & Short-Term Investments | 81B |
Receivables | 42.8B |
Other Current Assets | 23.5B |
Non-Current Assets | 323.2B |
Long-Term Investments | 13.4B |
PP&E | 128.7B |
Intangibles | 148.8B |
Other Non-Current Assets | 32.3B |
Current Liabilities | 121B |
Accounts Payable | 17.7B |
Accrued Liabilities | 11.6B |
Short-Term Debt | 27B |
Other Current Liabilities | 64.7B |
Non-Current Liabilities | 111.3B |
Long-Term Debt | 63.4B |
Other Non-Current Liabilities | 47.8B |
Balance Sheet
Microsoft Corp
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8 669
|
5 595
|
6 510
|
7 663
|
11 946
|
11 356
|
13 576
|
14 224
|
13 931
|
34 704
|
|
Cash Equivalents |
8 669
|
5 595
|
6 510
|
7 663
|
11 946
|
11 356
|
13 576
|
14 224
|
13 931
|
34 704
|
|
Short-Term Investments |
76 796
|
90 687
|
106 657
|
125 218
|
121 704
|
122 463
|
122 951
|
116 110
|
90 826
|
76 558
|
|
Total Receivables |
19 544
|
17 908
|
18 277
|
22 431
|
26 481
|
29 524
|
32 011
|
38 043
|
44 261
|
48 688
|
|
Accounts Receivables |
19 544
|
17 908
|
18 277
|
22 431
|
26 481
|
29 524
|
32 011
|
38 043
|
44 261
|
48 688
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 660
|
2 902
|
2 251
|
2 181
|
2 662
|
2 063
|
1 895
|
2 636
|
3 742
|
2 500
|
|
Other Current Assets |
6 577
|
5 705
|
5 965
|
5 203
|
6 869
|
10 146
|
11 482
|
13 393
|
16 924
|
21 807
|
|
Total Current Assets |
114 246
|
122 797
|
139 660
|
162 696
|
169 662
|
175 552
|
181 915
|
184 406
|
169 684
|
184 257
|
|
PP&E Net |
13 011
|
14 731
|
18 356
|
30 289
|
36 146
|
43 856
|
52 904
|
70 803
|
87 546
|
109 987
|
|
PP&E Gross |
13 011
|
14 731
|
18 356
|
30 289
|
36 146
|
43 856
|
52 904
|
70 803
|
87 546
|
109 987
|
|
Accumulated Depreciation |
14 793
|
17 606
|
19 800
|
24 179
|
29 223
|
35 330
|
43 197
|
51 351
|
59 660
|
68 251
|
|
Intangible Assets |
6 981
|
4 835
|
3 733
|
10 106
|
8 053
|
7 750
|
7 038
|
7 800
|
11 298
|
9 366
|
|
Goodwill |
20 127
|
16 939
|
17 872
|
35 122
|
35 683
|
42 026
|
43 351
|
49 711
|
67 524
|
67 886
|
|
Note Receivable |
0
|
0
|
0
|
1 700
|
1 800
|
2 200
|
2 700
|
3 400
|
3 800
|
4 500
|
|
Long-Term Investments |
14 590
|
12 028
|
10 413
|
5 956
|
1 862
|
2 649
|
2 965
|
5 984
|
6 891
|
9 879
|
|
Other Long-Term Assets |
3 429
|
3 142
|
3 434
|
4 443
|
5 642
|
12 523
|
10 438
|
11 675
|
18 097
|
26 101
|
|
Other Assets |
20 127
|
16 939
|
17 872
|
35 122
|
35 683
|
42 026
|
43 351
|
49 711
|
67 524
|
67 886
|
|
Total Assets |
172 384
N/A
|
174 472
+1%
|
193 468
+11%
|
250 312
+29%
|
258 848
+3%
|
286 556
+11%
|
301 311
+5%
|
333 779
+11%
|
364 840
+9%
|
411 976
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 432
|
6 591
|
6 898
|
7 390
|
8 617
|
9 382
|
12 530
|
15 163
|
19 000
|
18 095
|
|
Accrued Liabilities |
4 797
|
5 096
|
5 264
|
5 819
|
7 502
|
8 345
|
9 490
|
12 019
|
12 889
|
13 418
|
|
Short-Term Debt |
2 000
|
4 985
|
12 904
|
9 072
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
2 499
|
25
|
1 162
|
4 174
|
5 833
|
4 289
|
8 863
|
3 809
|
6 444
|
|
Other Current Liabilities |
31 396
|
30 476
|
34 266
|
32 302
|
38 195
|
45 860
|
46 001
|
52 612
|
59 384
|
66 192
|
|
Total Current Liabilities |
45 625
|
49 647
|
59 357
|
55 745
|
58 488
|
69 420
|
72 310
|
88 657
|
95 082
|
104 149
|
|
Long-Term Debt |
20 645
|
27 808
|
41 318
|
78 498
|
76 367
|
72 919
|
68 534
|
61 824
|
60 874
|
57 860
|
|
Deferred Income Tax |
2 728
|
1 295
|
1 476
|
5 734
|
541
|
233
|
204
|
198
|
230
|
433
|
|
Other Liabilities |
13 602
|
15 639
|
19 320
|
22 624
|
40 734
|
41 654
|
41 959
|
41 112
|
42 112
|
43 311
|
|
Total Liabilities |
82 600
N/A
|
94 389
+14%
|
121 471
+29%
|
162 601
+34%
|
176 130
+8%
|
184 226
+5%
|
183 007
-1%
|
191 791
+5%
|
198 298
+3%
|
205 753
+4%
|
|
Equity | |||||||||||
Common Stock |
51 494
|
50 169
|
48 800
|
48 175
|
47 981
|
49 680
|
47 319
|
46 994
|
46 650
|
46 450
|
|
Retained Earnings |
17 710
|
9 096
|
2 282
|
17 769
|
13 682
|
24 150
|
34 566
|
57 055
|
84 281
|
118 848
|
|
Additional Paid In Capital |
16 872
|
18 296
|
19 378
|
21 140
|
23 242
|
28 841
|
33 233
|
36 117
|
40 289
|
47 268
|
|
Unrealized Security Profit/Loss |
3 531
|
3 169
|
2 941
|
1 825
|
892
|
1 488
|
5 478
|
3 222
|
2 138
|
3 582
|
|
Other Equity |
177
|
647
|
1 404
|
1 198
|
1 295
|
1 828
|
2 292
|
1 400
|
2 540
|
2 761
|
|
Total Equity |
89 784
N/A
|
80 083
-11%
|
71 997
-10%
|
87 711
+22%
|
82 718
-6%
|
102 330
+24%
|
118 304
+16%
|
141 988
+20%
|
166 542
+17%
|
206 223
+24%
|
|
Total Liabilities & Equity |
172 384
N/A
|
174 472
+1%
|
193 468
+11%
|
250 312
+29%
|
258 848
+3%
|
286 556
+11%
|
301 311
+5%
|
333 779
+11%
|
364 840
+9%
|
411 976
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8 239
|
8 027
|
7 808
|
7 708
|
7 677
|
7 643
|
7 571
|
7 519
|
7 464
|
7 432
|