Microsoft Corp
NASDAQ:MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
NASDAQ:MSFT
Watchlist
Price: 483.16 USD 0.48% Market Closed
Market Cap: 3.6T USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+45%
5Y
+100%
10Y
+224%
Operating Income
+
3Y
+61%
5Y
+142%
10Y
+404%
Net Income
+
3Y
+50%
5Y
+121%
10Y
+736%

Earnings Waterfall
Microsoft Corp

Revenue
293.8B USD
Cost of Revenue
-91.8B USD
Gross Profit
202B USD
Operating Expenses
-66.1B USD
Operating Income
135.9B USD
Other Expenses
-31B USD
Net Income
104.9B USD

Income Statement
Microsoft Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
38
76
114
151
158
192
238
295
344
367
378
380
381
391
405
429
452
482
548
597
640
667
703
781
869
1 016
1 145
1 243
1 431
1 643
1 912
2 222
2 457
2 634
2 716
2 733
2 735
2 709
2 689
2 686
2 649
2 631
2 574
2 591
2 543
2 460
2 479
2 346
2 296
2 250
2 120
2 063
2 024
1 989
1 982
1 968
1 993
2 412
2 716
2 935
2 992
2 677
2 471
2 385
2 501
Revenue
26 847
N/A
27 689
+3%
28 365
+2%
29 985
+6%
30 785
+3%
31 375
+2%
32 187
+3%
32 656
+1%
34 268
+5%
35 608
+4%
36 835
+3%
37 809
+3%
38 474
+2%
38 919
+1%
39 788
+2%
40 340
+1%
41 359
+3%
42 639
+3%
44 282
+4%
45 352
+2%
46 057
+2%
49 555
+8%
51 122
+3%
54 073
+6%
57 898
+7%
57 954
+0%
60 420
+4%
61 719
+2%
61 981
+0%
61 175
-1%
58 437
-4%
56 296
-4%
58 689
+4%
59 544
+1%
62 484
+5%
65 759
+5%
66 690
+1%
68 615
+3%
69 943
+2%
71 120
+2%
72 052
+1%
73 031
+1%
73 723
+1%
72 359
-2%
72 930
+1%
76 012
+4%
77 849
+2%
80 370
+3%
83 433
+4%
83 347
0%
86 833
+4%
91 505
+5%
93 456
+2%
94 782
+1%
93 580
-1%
90 758
-3%
88 084
-3%
86 886
-1%
91 154
+5%
92 703
+2%
94 733
+2%
97 414
+3%
96 571
-1%
99 181
+3%
102 273
+3%
105 880
+4%
110 360
+4%
114 906
+4%
118 459
+3%
122 211
+3%
125 843
+3%
129 814
+3%
134 249
+3%
138 699
+3%
143 015
+3%
147 114
+3%
153 284
+4%
159 969
+4%
168 088
+5%
176 251
+5%
184 903
+5%
192 557
+4%
198 270
+3%
203 075
+2%
204 094
+1%
207 591
+2%
211 915
+2%
218 310
+3%
227 583
+4%
236 584
+4%
245 122
+4%
254 190
+4%
261 802
+3%
270 010
+3%
281 724
+4%
293 812
+4%
Gross Profit
Cost of Revenue
(4 194)
(4 690)
(5 699)
(5 651)
(6 244)
(6 123)
(6 059)
(6 195)
(6 402)
(6 539)
(6 596)
(6 641)
(6 172)
(6 124)
(6 031)
(5 879)
(6 243)
(6 908)
(7 650)
(8 093)
(9 474)
(9 586)
(10 693)
(11 672)
(11 595)
(11 969)
(11 598)
(11 771)
(12 135)
(12 435)
(12 155)
(12 149)
(11 870)
(11 811)
(12 395)
(12 692)
(13 897)
(15 039)
(15 577)
(16 215)
(17 020)
(17 075)
(17 530)
(17 921)
(17 975)
(18 810)
(20 385)
(21 362)
(23 992)
(25 183)
(27 078)
(30 206)
(32 020)
(33 203)
(33 038)
(31 972)
(31 708)
(32 269)
(32 780)
(33 417)
(33 446)
(33 784)
(34 261)
(34 695)
(35 858)
(37 067)
(38 353)
(39 980)
(41 339)
(42 240)
(42 910)
(43 411)
(43 346)
(44 151)
(46 078)
(46 674)
(48 510)
(50 580)
(52 232)
(54 876)
(57 642)
(60 212)
(62 650)
(64 456)
(64 984)
(65 497)
(65 863)
(66 713)
(68 848)
(71 225)
(74 114)
(77 911)
(80 087)
(83 501)
(87 831)
(91 775)
Gross Profit
22 653
N/A
22 999
+2%
22 666
-1%
24 334
+7%
24 541
+1%
25 252
+3%
26 128
+3%
26 461
+1%
27 866
+5%
29 069
+4%
30 239
+4%
31 168
+3%
32 302
+4%
32 795
+2%
33 757
+3%
34 461
+2%
35 116
+2%
35 731
+2%
36 632
+3%
37 259
+2%
36 583
-2%
39 969
+9%
40 429
+1%
42 401
+5%
46 303
+9%
45 985
-1%
48 822
+6%
49 948
+2%
49 846
0%
48 740
-2%
46 282
-5%
44 147
-5%
46 819
+6%
47 733
+2%
50 089
+5%
53 067
+6%
52 793
-1%
53 576
+1%
54 366
+1%
54 905
+1%
55 032
+0%
55 956
+2%
56 193
+0%
54 438
-3%
54 955
+1%
57 202
+4%
57 464
+0%
59 008
+3%
59 441
+1%
58 164
-2%
59 755
+3%
61 299
+3%
61 436
+0%
61 579
+0%
60 542
-2%
58 786
-3%
56 376
-4%
54 617
-3%
58 374
+7%
59 286
+2%
61 287
+3%
63 630
+4%
62 310
-2%
64 486
+3%
66 415
+3%
68 813
+4%
72 007
+5%
74 926
+4%
77 120
+3%
79 971
+4%
82 933
+4%
86 403
+4%
90 903
+5%
94 548
+4%
96 937
+3%
100 440
+4%
104 774
+4%
109 389
+4%
115 856
+6%
121 375
+5%
127 261
+5%
132 345
+4%
135 620
+2%
138 619
+2%
139 110
+0%
142 094
+2%
146 052
+3%
151 597
+4%
158 735
+5%
165 359
+4%
171 008
+3%
176 279
+3%
181 715
+3%
186 509
+3%
193 893
+4%
202 037
+4%
Operating Income
Operating Expenses
(10 506)
(10 552)
(13 734)
(12 293)
(12 898)
(14 373)
(15 577)
(16 796)
(18 959)
(19 103)
(18 576)
(18 623)
(16 483)
(16 615)
(16 886)
(17 277)
(17 958)
(18 452)
(18 840)
(19 401)
(19 865)
(20 651)
(21 480)
(22 502)
(23 423)
(25 387)
(26 551)
(27 527)
(27 939)
(26 395)
(25 589)
(25 301)
(25 399)
(25 578)
(25 932)
(26 335)
(26 409)
(26 656)
(27 205)
(27 657)
(27 955)
(28 214)
(28 237)
(28 377)
(29 117)
(30 126)
(30 700)
(31 218)
(31 453)
(30 814)
(31 869)
(32 763)
(32 850)
(33 183)
(32 370)
(31 805)
(31 388)
(31 130)
(31 186)
(31 176)
(31 298)
(32 201)
(30 940)
(34 162)
(35 317)
(36 146)
(36 949)
(37 621)
(38 236)
(39 038)
(39 974)
(40 713)
(41 580)
(42 591)
(43 978)
(44 291)
(44 619)
(45 161)
(45 940)
(47 097)
(48 633)
(50 401)
(52 237)
(53 956)
(55 124)
(56 120)
(56 358)
(56 526)
(58 202)
(59 597)
(61 575)
(63 189)
(64 004)
(64 379)
(65 365)
(66 100)
Selling, General & Administrative
(6 016)
(6 065)
(7 435)
(6 632)
(7 426)
(8 065)
(8 982)
(10 087)
(11 004)
(11 302)
(10 841)
(10 925)
(10 335)
(10 523)
(10 789)
(11 195)
(11 706)
(12 065)
(12 256)
(12 546)
(12 964)
(13 617)
(14 359)
(14 906)
(15 690)
(17 682)
(18 387)
(18 917)
(18 924)
(17 203)
(16 579)
(16 179)
(16 488)
(16 949)
(17 218)
(17 490)
(17 458)
(17 656)
(18 162)
(18 481)
(18 593)
(18 604)
(18 426)
(18 435)
(19 018)
(19 904)
(20 289)
(20 500)
(20 515)
(19 773)
(20 488)
(21 084)
(21 016)
(21 108)
(20 324)
(19 862)
(19 448)
(19 194)
(19 198)
(19 044)
(19 004)
(19 532)
(18 648)
(20 657)
(21 370)
(21 839)
(22 223)
(22 492)
(22 541)
(22 742)
(23 098)
(23 249)
(23 583)
(24 023)
(24 709)
(24 661)
(24 693)
(24 918)
(25 224)
(25 708)
(26 385)
(27 051)
(27 725)
(28 415)
(28 497)
(28 815)
(29 163)
(29 300)
(30 678)
(31 404)
(32 065)
(32 794)
(32 834)
(32 664)
(32 877)
(33 010)
Research & Development
(4 490)
(4 487)
(6 299)
(5 001)
(5 472)
(6 098)
(6 595)
(6 499)
(7 955)
(7 801)
(7 735)
(7 698)
(6 148)
(6 092)
(6 097)
(6 082)
(6 252)
(6 387)
(6 584)
(6 855)
(6 901)
(7 034)
(7 121)
(7 172)
(7 420)
(7 705)
(8 164)
(8 610)
(9 015)
(9 192)
(9 010)
(8 792)
(8 581)
(8 589)
(8 714)
(8 845)
(8 951)
(9 000)
(9 043)
(9 176)
(9 362)
(9 610)
(9 811)
(9 942)
(10 099)
(10 222)
(10 411)
(10 718)
(10 938)
(11 041)
(11 381)
(11 679)
(11 834)
(12 075)
(12 046)
(11 943)
(11 940)
(11 936)
(11 988)
(12 132)
(12 294)
(12 669)
(12 292)
(13 505)
(13 947)
(14 307)
(14 726)
(15 129)
(15 695)
(16 296)
(16 876)
(17 464)
(17 997)
(18 568)
(19 269)
(19 630)
(19 926)
(20 243)
(20 716)
(21 389)
(22 248)
(23 350)
(24 512)
(25 541)
(26 627)
(27 305)
(27 195)
(27 226)
(27 524)
(28 193)
(29 510)
(30 395)
(31 170)
(31 715)
(32 488)
(33 090)
Other Operating Expenses
0
0
0
(660)
0
(210)
0
(210)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(424)
(313)
0
0
0
0
0
0
(330)
(330)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
12 147
N/A
12 447
+2%
8 932
-28%
12 041
+35%
11 643
-3%
10 879
-7%
10 551
-3%
9 665
-8%
8 907
-8%
9 966
+12%
11 663
+17%
12 545
+8%
15 819
+26%
16 180
+2%
16 871
+4%
17 184
+2%
17 158
0%
17 279
+1%
17 792
+3%
17 858
+0%
16 718
-6%
19 318
+16%
18 949
-2%
19 899
+5%
22 880
+15%
20 598
-10%
22 271
+8%
22 421
+1%
21 907
-2%
22 345
+2%
20 693
-7%
18 846
-9%
21 420
+14%
22 155
+3%
24 157
+9%
26 732
+11%
26 384
-1%
26 920
+2%
27 161
+1%
27 248
+0%
27 077
-1%
27 742
+2%
27 956
+1%
26 061
-7%
25 838
-1%
27 076
+5%
26 764
-1%
27 790
+4%
27 988
+1%
27 350
-2%
27 886
+2%
28 536
+2%
28 586
+0%
28 396
-1%
28 172
-1%
26 981
-4%
24 988
-7%
23 487
-6%
27 188
+16%
28 110
+3%
29 989
+7%
31 429
+5%
31 370
0%
30 324
-3%
31 098
+3%
32 667
+5%
35 058
+7%
37 305
+6%
38 884
+4%
40 933
+5%
42 959
+5%
45 690
+6%
49 323
+8%
51 957
+5%
52 959
+2%
56 149
+6%
60 155
+7%
64 228
+7%
69 916
+9%
74 278
+6%
78 628
+6%
81 944
+4%
83 383
+2%
84 663
+2%
83 986
-1%
85 974
+2%
89 694
+4%
95 071
+6%
100 533
+6%
105 762
+5%
109 433
+3%
113 090
+3%
117 711
+4%
122 130
+4%
128 528
+5%
135 937
+6%
Pre-Tax Income
Interest Income Expense
(536)
718
3 923
3 565
3 706
2 479
2 659
2 977
3 073
3 392
3 244
2 775
2 331
1 914
2 219
2 435
2 516
2 396
2 198
2 256
2 083
2 008
1 667
1 563
1 637
1 948
1 686
1 477
1 007
353
(1 348)
490
866
993
832
767
775
906
861
893
863
563
205
617
387
471
302
217
194
169
336
397
656
641
796
565
234
78
78
411
755
1 293
1 182
1 398
1 583
1 535
1 522
1 535
1 177
974
812
560
734
446
250
508
558
854
1 101
1 130
1 021
716
466
279
(2)
525
1 041
1 463
1 305
540
(121)
(246)
(326)
439
767
(2 424)
Non-Reccuring Items
(660)
(660)
(660)
0
(210)
0
(1 006)
0
0
(2 525)
(2 629)
(3 165)
(3 165)
(1 475)
(2 310)
(2 071)
(2 137)
(1 699)
(1 320)
(958)
(1 003)
(902)
(511)
0
0
(17)
0
0
0
(290)
532
0
0
0
(59)
0
0
0
0
0
0
0
(6 193)
(6 283)
(6 323)
(6 345)
(208)
(154)
(144)
(138)
(233)
(1 346)
(1 585)
(1 854)
(10 194)
(9 080)
(8 938)
(8 739)
(1 432)
(1 415)
(1 309)
(1 238)
(2 400)
(349)
(352)
(354)
(47)
(41)
(27)
(17)
(26)
(52)
(52)
(121)
(133)
(113)
(105)
(39)
(13)
(10)
(13)
(53)
(101)
(123)
(1 293)
(1 243)
(1 201)
(1 182)
(168)
(185)
(206)
(207)
(913)
(920)
(943)
(950)
Total Other Income
(1 951)
(3 137)
(4 320)
(2 933)
(3 227)
(2 275)
(1 150)
(734)
(356)
(127)
(82)
(87)
(60)
(148)
(152)
(141)
(162)
(111)
(408)
(405)
(379)
(349)
(4)
(186)
(226)
(399)
(143)
(309)
(507)
(761)
(56)
(741)
(446)
(17)
83
(21)
(67)
(50)
49
6
(51)
(78)
299
100
124
64
194
73
(4)
7
(169)
(279)
(377)
(343)
(267)
(342)
(155)
(178)
(195)
(153)
(315)
(306)
(251)
(315)
(124)
(96)
(59)
(88)
(107)
(118)
(57)
(45)
(152)
(72)
(40)
(70)
118
76
98
104
44
27
(32)
(55)
(103)
(185)
(223)
(329)
(460)
(853)
(1 319)
(1 865)
(2 861)
(3 388)
(4 725)
(4 904)
Pre-Tax Income
9 000
N/A
9 368
+4%
7 875
-16%
12 673
+61%
11 912
-6%
11 083
-7%
11 054
0%
11 908
+8%
11 624
-2%
10 706
-8%
12 196
+14%
12 068
-1%
14 925
+24%
16 471
+10%
16 628
+1%
17 407
+5%
17 375
0%
17 865
+3%
18 262
+2%
18 751
+3%
17 419
-7%
20 075
+15%
20 101
+0%
21 276
+6%
24 291
+14%
22 130
-9%
23 814
+8%
23 589
-1%
22 407
-5%
21 647
-3%
19 821
-8%
18 595
-6%
21 840
+17%
23 131
+6%
25 013
+8%
27 478
+10%
27 092
-1%
27 776
+3%
28 071
+1%
28 147
+0%
27 889
-1%
28 227
+1%
22 267
-21%
20 495
-8%
20 026
-2%
21 266
+6%
27 052
+27%
27 926
+3%
28 034
+0%
27 388
-2%
27 820
+2%
27 308
-2%
27 280
0%
26 840
-2%
18 507
-31%
18 124
-2%
16 129
-11%
14 648
-9%
25 639
+75%
26 953
+5%
29 120
+8%
31 178
+7%
29 901
-4%
31 058
+4%
32 205
+4%
33 752
+5%
36 474
+8%
38 711
+6%
39 927
+3%
41 772
+5%
43 688
+5%
46 153
+6%
49 853
+8%
52 210
+5%
53 036
+2%
56 474
+6%
60 726
+8%
65 119
+7%
71 102
+9%
75 502
+6%
79 680
+6%
82 634
+4%
83 716
+1%
84 764
+1%
82 588
-3%
85 071
+3%
89 311
+5%
95 023
+6%
101 210
+7%
105 264
+4%
107 787
+2%
110 772
+3%
113 611
+3%
118 261
+4%
123 627
+5%
127 659
+3%
Net Income
Tax Provision
(2 918)
(2 999)
(2 520)
(4 086)
(3 743)
(3 510)
(3 523)
(3 804)
(3 836)
(3 745)
(4 028)
(3 986)
(4 929)
(5 227)
(4 374)
(4 540)
(4 318)
(4 394)
(5 663)
(5 815)
(5 510)
(6 217)
(6 036)
(6 400)
(7 334)
(5 711)
(6 133)
(5 824)
(5 175)
(5 826)
(5 252)
(4 825)
(5 582)
(5 844)
(6 253)
(6 882)
(6 524)
(5 982)
(4 921)
(4 669)
(4 421)
(4 883)
(5 289)
(4 789)
(4 567)
(4 860)
(5 189)
(5 285)
(5 212)
(4 961)
(5 746)
(5 938)
(6 605)
(6 840)
(6 314)
(5 569)
(4 419)
(4 167)
(5 100)
(5 649)
(6 567)
(6 895)
(4 412)
(4 660)
(4 576)
(4 185)
(6 203)
(6 192)
(6 329)
(6 789)
(4 291)
(4 902)
(5 530)
(5 944)
(8 755)
(8 978)
(9 416)
(9 104)
(9 831)
(7 619)
(8 495)
(10 178)
(10 978)
(14 975)
(15 139)
(16 051)
(16 950)
(17 927)
(18 669)
(19 083)
(19 651)
(20 260)
(20 861)
(21 626)
(21 795)
(22 747)
Income from Continuing Operations
6 082
6 369
5 355
8 587
8 169
7 573
7 531
8 104
7 788
6 961
8 168
8 082
9 996
11 244
12 254
12 867
13 057
13 471
12 599
12 936
11 909
13 858
14 065
14 876
16 957
16 419
17 681
17 765
17 232
15 821
14 569
13 770
16 258
17 287
18 760
20 596
20 568
21 794
23 150
23 478
23 468
23 344
16 978
15 706
15 459
16 406
21 863
22 641
22 822
22 427
22 074
21 370
20 675
20 000
12 193
12 555
11 710
10 481
20 539
21 304
22 553
24 283
25 489
26 398
27 629
29 567
30 271
32 519
33 598
34 983
39 397
41 251
44 323
46 266
44 281
47 496
51 310
56 015
61 271
67 883
71 185
72 456
72 738
69 789
67 449
69 020
72 361
77 096
82 541
86 181
88 136
90 512
92 750
96 635
101 832
104 912
Net Income (Common)
6 082
N/A
6 369
+5%
5 355
-16%
8 587
+60%
8 169
-5%
7 573
-7%
7 531
-1%
8 104
+8%
7 788
-4%
6 961
-11%
8 168
+17%
8 082
-1%
9 996
+24%
11 244
+12%
12 254
+9%
12 867
+5%
13 057
+1%
13 471
+3%
12 599
-6%
12 936
+3%
11 909
-8%
13 858
+16%
14 065
+1%
14 876
+6%
16 957
+14%
16 419
-3%
17 681
+8%
17 765
+0%
17 232
-3%
15 821
-8%
14 569
-8%
13 770
-5%
16 258
+18%
17 287
+6%
18 760
+9%
20 596
+10%
20 568
0%
21 794
+6%
23 150
+6%
23 478
+1%
23 468
0%
23 344
-1%
16 978
-27%
15 706
-7%
15 459
-2%
16 406
+6%
21 863
+33%
22 641
+4%
22 822
+1%
22 427
-2%
22 074
-2%
21 370
-3%
20 675
-3%
20 000
-3%
12 193
-39%
12 555
+3%
11 710
-7%
10 481
-10%
20 539
+96%
21 304
+4%
22 553
+6%
24 283
+8%
25 489
+5%
26 398
+4%
13 829
-48%
15 767
+14%
16 571
+5%
18 819
+14%
33 541
+78%
34 926
+4%
39 240
+12%
41 094
+5%
44 323
+8%
46 266
+4%
44 281
-4%
47 496
+7%
51 310
+8%
56 015
+9%
61 271
+9%
67 883
+11%
71 185
+5%
72 456
+2%
72 738
+0%
69 789
-4%
67 449
-3%
69 020
+2%
72 361
+5%
77 096
+7%
82 541
+7%
86 181
+4%
88 136
+2%
90 512
+3%
92 750
+2%
96 635
+4%
101 832
+5%
104 912
+3%
EPS (Diluted)
0.56
N/A
0.59
+5%
0.48
-19%
0.79
+65%
0.75
-5%
0.7
-7%
0.69
-1%
0.75
+9%
0.72
-4%
0.64
-11%
0.75
+17%
0.74
-1%
0.92
+24%
1.03
+12%
1.12
+9%
1.18
+5%
1.22
+3%
1.29
+6%
1.2
-7%
1.29
+8%
1.18
-9%
1.39
+18%
1.42
+2%
1.56
+10%
1.78
+14%
1.73
-3%
1.87
+8%
1.93
+3%
1.93
N/A
1.77
-8%
1.62
-8%
1.54
-5%
1.81
+18%
1.93
+7%
2.1
+9%
2.36
+12%
2.4
+2%
2.56
+7%
2.69
+5%
2.75
+2%
2.76
+0%
2.75
0%
2
-27%
1.85
-8%
1.83
-1%
1.95
+7%
2.58
+32%
2.69
+4%
2.71
+1%
2.67
-1%
2.63
-1%
2.55
-3%
2.48
-3%
2.41
-3%
1.48
-39%
1.55
+5%
1.44
-7%
1.3
-10%
2.56
+97%
2.7
+5%
2.88
+7%
3.09
+7%
3.25
+5%
3.37
+4%
1.79
-47%
2.02
+13%
2.12
+5%
2.42
+14%
4.32
+79%
4.51
+4%
5.08
+13%
5.32
+5%
5.76
+8%
6.02
+5%
5.76
-4%
6.21
+8%
6.73
+8%
7.37
+10%
8.05
+9%
8.97
+11%
9.42
+5%
9.61
+2%
9.65
+0%
9.32
-3%
9.02
-3%
9.23
+2%
9.68
+5%
10.33
+7%
11.06
+7%
11.55
+4%
11.8
+2%
12.12
+3%
12.42
+2%
12.94
+4%
13.64
+5%
14.06
+3%

See Also

Summary
MSFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSFT stock valuation using valuation multiples.
Wall Street Estimates
MSFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.