InspireMD Inc
NASDAQ:NSPR

Watchlist Manager
InspireMD Inc Logo
InspireMD Inc
NASDAQ:NSPR
Watchlist
Price: 2.37 USD -0.84%
Market Cap: 72.6m USD

Relative Value

NSPR doesn't have a meaningful market cap.

The Relative Value of one NSPR stock under the Base Case scenario is 4.46 USD. Compared to the current market price of 2.37 USD, InspireMD Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSPR Relative Value
Base Case
4.46 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
12
Median 3Y
9.8
Median 5Y
9.4
Industry
2.4
Forward
9.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
22.5
Forward
-2.3
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3
Industry
14.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.8
Industry
20.4
vs History
9
vs Industry
47
Median 3Y
1.5
Median 5Y
1.2
Industry
2.2
vs History
11
vs Industry
26
Median 3Y
3.4
Median 5Y
1.2
Industry
2.6
Forward
7.8
vs History
11
vs Industry
10
Median 3Y
13
Median 5Y
4.3
Industry
5.2
vs History
vs Industry
56
Median 3Y
-0.9
Median 5Y
-0.3
Industry
11.9
Forward
-1.2
vs History
vs Industry
53
Median 3Y
-0.9
Median 5Y
-0.3
Industry
16.3
Forward
25.8
vs History
vs Industry
58
Median 3Y
-1.2
Median 5Y
-0.4
Industry
14.5
vs History
vs Industry
47
Median 3Y
-1.2
Median 5Y
-0.4
Industry
17.9
vs History
38
vs Industry
24
Median 3Y
2.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

NSPR Competitors Multiples
InspireMD Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
InspireMD Inc
NASDAQ:NSPR
71.1m USD 10.1 -2 -1.5 -1.5
JP
Hoya Corp
TSE:7741
6.6T JPY 7.6 32.7 20.4 24.3
CH
Alcon AG
SIX:ALC
34.2B CHF 4.3 37.9 17.5 33
DK
Coloplast A/S
CSE:COLO B
136.6B DKK 4.9 30.1 17.4 20.5
US
Align Technology Inc
NASDAQ:ALGN
10.1B USD 2.5 23 11.6 14.3
CH
Ypsomed Holding AG
SIX:YPSN
5.3B CHF 7.1 60.7 29.3 50.3
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 29.4 224.1 364
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
43.3B CNY 12.3 31 26.7 26.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.1B USD 3.5 42.5 18.9 33.8
CA
Bausch + Lomb Corp
NYSE:BLCO
4.8B USD 1 -17.9 18 94.8
JP
Asahi Intecc Co Ltd
TSE:7747
665.1B JPY 5.6 63.2 16.1 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
InspireMD Inc
NASDAQ:NSPR
Average EV/EBITDA: 40
Negative Multiple: -1.5
N/A N/A
JP
Hoya Corp
TSE:7741
20.4
9%
2.3
CH
Alcon AG
SIX:ALC
17.5
10%
1.7
DK
Coloplast A/S
CSE:COLO B
17.4
9%
1.9
US
Align Technology Inc
NASDAQ:ALGN
11.6
15%
0.8
CH
Ypsomed Holding AG
SIX:YPSN
29.3
N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
224.1
11%
20.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.7
18%
1.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
18.9
12%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
18
19%
0.9
JP
A
Asahi Intecc Co Ltd
TSE:7747
16.1
11%
1.5