First Time Loading...

Nutanix Inc
NASDAQ:NTNX

Watchlist Manager
Nutanix Inc Logo
Nutanix Inc
NASDAQ:NTNX
Watchlist
Price: 62.27 USD 0.99% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.7B
+6%
Assets
Growth Rates:
1 Year
+15%
3 Years
+18%
5 Years
+50%
7 Years
+307%
10 Years
-
3.3B
+4%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+9%
5 Years
+133%
7 Years
+520%
10 Years
-
-611.7m
+5%
Equity
Growth Rates:
1 Year
+22%
3 Years
+19%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Nutanix Inc

2.7B
Assets
3.3B
Liabilities
2.7B
Assets
3.3B
Liabilities
Current Assets 2.1B
Cash & Short-Term Investments 1.4B
Receivables 195.9m
Other Current Assets 483.7m
Non-Current Assets 649.1m
PP&E 212.5m
Intangibles 192.1m
Other Non-Current Assets 244.4m
Current Liabilities 1.2B
Accounts Payable 39.5m
Accrued Liabilities 224.3m
Other Current Liabilities 899m
Non-Current Liabilities 2.2B
Long-Term Debt 1.3B
Other Non-Current Liabilities 919.5m

Balance Sheet
Nutanix Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jul-2014 Jul-2015 Jul-2016 Jul-2017 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jul-2023
Assets
Cash & Cash Equivalents
58
68
99
138
306
397
319
286
403
513
Cash
0
0
0
0
181
131
167
181
147
260
Cash Equivalents
57
68
99
138
125
266
152
105
256
253
Short-Term Investments
0
83
86
211
628
512
401
928
921
925
Total Receivables
30
39
111
179
258
251
251
189
132
163
Accounts Receivables
30
39
111
179
258
246
243
181
125
157
Other Receivables
0
0
0
0
0
5
8
8
8
6
Other Current Assets
10
20
34
52
71
116
123
160
202
261
Total Current Assets
98
209
330
580
1 263
1 275
1 094
1 562
1 658
1 862
PP&E Net
16
27
42
58
85
137
271
238
232
205
PP&E Gross
16
27
42
58
85
137
271
238
232
205
Accumulated Depreciation
15
31
55
89
128
183
251
382
437
508
Intangible Assets
0
0
0
26
45
67
49
32
16
5
Goodwill
0
0
0
17
88
185
185
185
185
185
Other Long-Term Assets
5
14
27
57
119
122
169
260
275
270
Other Assets
0
0
0
17
88
185
185
185
185
185
Total Assets
119
N/A
250
+110%
399
+60%
738
+85%
1 600
+117%
1 786
+12%
1 769
-1%
2 278
+29%
2 366
+4%
2 527
+7%
Liabilities
Accounts Payable
17
32
52
74
66
74
54
47
45
30
Accrued Liabilities
11
16
29
63
96
119
162
229
233
277
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
2
148
4
Other Current Liabilities
22
57
132
174
297
406
544
650
734
826
Total Current Liabilities
50
105
213
311
458
599
760
928
1 161
1 136
Long-Term Debt
0
0
73
0
430
459
490
1 062
1 164
1 228
Other Liabilities
28
69
179
210
385
541
793
1 299
842
870
Total Liabilities
78
N/A
174
+124%
465
+167%
521
+12%
1 273
+144%
1 599
+26%
2 044
+28%
3 290
+61%
3 166
-4%
3 234
+2%
Equity
Common Stock
172
310
310
0
0
0
0
0
0
0
Retained Earnings
147
273
442
731
1 028
1 649
2 522
3 627
4 378
4 633
Additional Paid In Capital
17
39
66
948
1 356
1 836
2 245
2 615
3 584
3 931
Other Equity
0
0
0
0
1
1
2
0
6
5
Total Equity
41
N/A
76
+83%
66
N/A
217
N/A
327
+51%
187
-43%
275
N/A
1 012
-268%
801
+21%
707
+12%
Total Liabilities & Equity
119
N/A
250
+110%
399
+60%
738
+85%
1 600
+117%
1 786
+12%
1 769
-1%
2 278
+29%
2 366
+4%
2 527
+7%
Shares Outstanding
Common Shares Outstanding
136
136
136
155
173
189
202
214
227
240

See Also

Summary
NTNX intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTNX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTNX stock valuation using valuation multiples.
Wall Street Estimates
NTNX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTNX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.