Nutanix Inc
NASDAQ:NTNX
Balance Sheet
Balance Sheet Decomposition
Nutanix Inc
Nutanix Inc
Balance Sheet
Nutanix Inc
| Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
57
|
68
|
99
|
138
|
306
|
397
|
319
|
286
|
403
|
513
|
655
|
770
|
|
| Cash |
0
|
0
|
0
|
0
|
181
|
131
|
167
|
181
|
147
|
260
|
301
|
0
|
|
| Cash Equivalents |
57
|
68
|
99
|
138
|
125
|
266
|
152
|
105
|
256
|
253
|
354
|
770
|
|
| Short-Term Investments |
0
|
83
|
86
|
211
|
628
|
512
|
401
|
928
|
921
|
924
|
339
|
1 223
|
|
| Total Receivables |
30
|
39
|
111
|
179
|
258
|
251
|
251
|
189
|
132
|
163
|
238
|
338
|
|
| Accounts Receivables |
30
|
39
|
111
|
179
|
258
|
245
|
243
|
181
|
125
|
157
|
230
|
338
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
8
|
6
|
8
|
0
|
|
| Other Current Assets |
10
|
19
|
34
|
52
|
71
|
116
|
123
|
159
|
202
|
261
|
249
|
258
|
|
| Total Current Assets |
98
|
209
|
330
|
580
|
1 263
|
1 275
|
1 094
|
1 562
|
1 658
|
1 862
|
1 481
|
2 589
|
|
| PP&E Net |
16
|
27
|
42
|
58
|
85
|
137
|
270
|
238
|
232
|
205
|
245
|
277
|
|
| PP&E Gross |
16
|
27
|
42
|
58
|
85
|
137
|
270
|
238
|
232
|
205
|
245
|
0
|
|
| Accumulated Depreciation |
15
|
30
|
55
|
89
|
128
|
183
|
251
|
382
|
437
|
508
|
526
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
26
|
45
|
67
|
49
|
32
|
16
|
5
|
5
|
3
|
|
| Goodwill |
0
|
0
|
0
|
17
|
88
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
|
| Other Long-Term Assets |
5
|
14
|
27
|
57
|
119
|
122
|
169
|
260
|
274
|
270
|
227
|
229
|
|
| Other Assets |
0
|
0
|
0
|
17
|
88
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
|
| Total Assets |
119
N/A
|
250
+110%
|
399
+60%
|
738
+85%
|
1 600
+117%
|
1 786
+12%
|
1 769
-1%
|
2 277
+29%
|
2 366
+4%
|
2 527
+7%
|
2 144
-15%
|
3 283
+53%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
17
|
32
|
52
|
74
|
66
|
74
|
54
|
47
|
45
|
30
|
45
|
82
|
|
| Accrued Liabilities |
11
|
16
|
29
|
63
|
96
|
119
|
162
|
229
|
233
|
277
|
239
|
278
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
148
|
4
|
4
|
0
|
|
| Other Current Liabilities |
22
|
57
|
132
|
174
|
297
|
406
|
544
|
650
|
734
|
826
|
956
|
1 054
|
|
| Total Current Liabilities |
50
|
105
|
213
|
311
|
458
|
599
|
760
|
928
|
1 161
|
1 136
|
1 244
|
1 414
|
|
| Long-Term Debt |
0
|
0
|
73
|
0
|
430
|
459
|
490
|
1 062
|
1 164
|
1 228
|
577
|
1 344
|
|
| Other Liabilities |
28
|
69
|
179
|
210
|
385
|
541
|
793
|
1 299
|
842
|
870
|
1 051
|
1 220
|
|
| Total Liabilities |
78
N/A
|
174
+124%
|
465
+167%
|
521
+12%
|
1 273
+144%
|
1 599
+26%
|
2 044
+28%
|
3 290
+61%
|
3 166
-4%
|
3 234
+2%
|
2 872
-11%
|
3 978
+38%
|
|
| Equity | |||||||||||||
| Common Stock |
172
|
310
|
310
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
147
|
273
|
442
|
731
|
1 028
|
1 649
|
2 522
|
3 627
|
4 378
|
4 633
|
4 847
|
4 896
|
|
| Additional Paid In Capital |
17
|
39
|
66
|
948
|
1 356
|
1 836
|
2 245
|
2 615
|
3 584
|
3 931
|
4 119
|
4 200
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
6
|
5
|
0
|
1
|
|
| Total Equity |
41
N/A
|
76
+83%
|
66
N/A
|
217
N/A
|
327
+51%
|
187
-43%
|
275
N/A
|
1 012
-268%
|
801
+21%
|
707
+12%
|
728
-3%
|
695
+5%
|
|
| Total Liabilities & Equity |
119
N/A
|
250
+110%
|
399
+60%
|
738
+85%
|
1 600
+117%
|
1 786
+12%
|
1 769
-1%
|
2 277
+29%
|
2 366
+4%
|
2 527
+7%
|
2 144
-15%
|
3 283
+53%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
136
|
136
|
136
|
155
|
173
|
189
|
202
|
214
|
227
|
240
|
265
|
268
|
|