NVIDIA Corp
NASDAQ:NVDA
Balance Sheet
Balance Sheet Decomposition
NVIDIA Corp
NVIDIA Corp
Balance Sheet
NVIDIA Corp
| Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
333
|
347
|
214
|
209
|
552
|
544
|
727
|
418
|
447
|
665
|
668
|
733
|
1 152
|
497
|
596
|
1 766
|
4 002
|
782
|
10 896
|
847
|
1 990
|
3 389
|
7 280
|
8 589
|
|
| Cash Equivalents |
333
|
347
|
214
|
209
|
552
|
544
|
727
|
418
|
447
|
665
|
668
|
733
|
1 152
|
497
|
596
|
1 766
|
4 002
|
782
|
10 896
|
847
|
1 990
|
3 389
|
7 280
|
8 589
|
|
| Short-Term Investments |
458
|
681
|
390
|
462
|
398
|
573
|
1 083
|
838
|
1 281
|
1 825
|
2 462
|
2 995
|
3 520
|
4 126
|
4 441
|
5 032
|
3 106
|
6 640
|
1
|
10 714
|
19 218
|
9 907
|
18 704
|
34 621
|
|
| Total Receivables |
147
|
155
|
197
|
296
|
318
|
519
|
666
|
318
|
375
|
349
|
336
|
454
|
426
|
474
|
505
|
826
|
1 265
|
1 424
|
1 657
|
2 429
|
4 650
|
3 827
|
9 999
|
23 065
|
|
| Accounts Receivables |
147
|
155
|
197
|
296
|
318
|
519
|
666
|
318
|
375
|
349
|
336
|
454
|
426
|
474
|
505
|
826
|
1 265
|
1 424
|
1 657
|
2 429
|
4 650
|
3 827
|
9 999
|
23 065
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
214
|
145
|
234
|
316
|
255
|
355
|
359
|
538
|
331
|
346
|
340
|
412
|
388
|
483
|
418
|
794
|
796
|
1 575
|
979
|
1 826
|
2 605
|
5 159
|
5 282
|
10 080
|
|
| Other Current Assets |
82
|
24
|
18
|
25
|
27
|
41
|
54
|
56
|
47
|
42
|
99
|
181
|
139
|
133
|
93
|
118
|
86
|
136
|
157
|
239
|
366
|
791
|
3 080
|
3 771
|
|
| Total Current Assets |
1 234
|
1 352
|
1 053
|
1 307
|
1 550
|
2 032
|
2 889
|
2 168
|
2 481
|
3 227
|
3 905
|
4 775
|
5 625
|
5 713
|
6 053
|
8 536
|
9 255
|
10 557
|
13 690
|
16 055
|
28 829
|
23 073
|
44 345
|
80 126
|
|
| PP&E Net |
120
|
135
|
190
|
179
|
178
|
261
|
360
|
626
|
572
|
569
|
560
|
576
|
583
|
557
|
466
|
521
|
997
|
1 404
|
2 292
|
2 856
|
3 607
|
4 845
|
5 260
|
8 076
|
|
| PP&E Gross |
120
|
135
|
190
|
179
|
178
|
261
|
360
|
626
|
572
|
569
|
560
|
576
|
583
|
0
|
466
|
521
|
997
|
1 404
|
2 292
|
2 856
|
3 607
|
4 845
|
5 260
|
8 076
|
|
| Accumulated Depreciation |
50
|
94
|
148
|
217
|
282
|
309
|
394
|
383
|
517
|
625
|
596
|
713
|
700
|
0
|
634
|
670
|
740
|
767
|
1 011
|
1 408
|
1 903
|
2 694
|
3 509
|
4 401
|
|
| Intangible Assets |
31
|
22
|
40
|
28
|
15
|
46
|
107
|
147
|
120
|
289
|
326
|
312
|
296
|
222
|
166
|
104
|
52
|
45
|
49
|
2 737
|
2 339
|
1 676
|
1 112
|
807
|
|
| Goodwill |
50
|
54
|
109
|
108
|
145
|
301
|
354
|
370
|
370
|
370
|
641
|
641
|
643
|
618
|
618
|
618
|
618
|
618
|
618
|
4 193
|
4 349
|
4 372
|
4 430
|
5 188
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
12
|
7
|
6
|
7
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
299
|
1 546
|
3 387
|
|
| Other Long-Term Assets |
68
|
54
|
8
|
42
|
65
|
24
|
31
|
34
|
36
|
32
|
110
|
107
|
104
|
91
|
67
|
62
|
319
|
668
|
666
|
2 950
|
4 797
|
6 917
|
9 035
|
13 267
|
|
| Other Assets |
50
|
54
|
109
|
108
|
145
|
301
|
354
|
370
|
370
|
370
|
641
|
641
|
643
|
618
|
618
|
618
|
618
|
618
|
618
|
4 193
|
4 349
|
4 372
|
4 430
|
5 188
|
|
| Total Assets |
1 503
N/A
|
1 617
+8%
|
1 399
-13%
|
1 664
+19%
|
1 955
+18%
|
2 675
+37%
|
3 748
+40%
|
3 351
-11%
|
3 586
+7%
|
4 495
+25%
|
5 553
+24%
|
6 412
+15%
|
7 251
+13%
|
7 201
-1%
|
7 370
+2%
|
9 841
+34%
|
11 241
+14%
|
13 292
+18%
|
17 315
+30%
|
28 791
+66%
|
44 187
+53%
|
41 182
-7%
|
65 728
+60%
|
111 601
+70%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
214
|
141
|
185
|
238
|
179
|
272
|
492
|
219
|
345
|
286
|
335
|
356
|
324
|
293
|
296
|
485
|
596
|
511
|
687
|
1 201
|
1 783
|
1 193
|
2 699
|
6 310
|
|
| Accrued Liabilities |
145
|
233
|
145
|
120
|
174
|
315
|
457
|
544
|
418
|
406
|
317
|
334
|
350
|
304
|
318
|
401
|
469
|
635
|
756
|
1 276
|
1 617
|
2 856
|
5 008
|
8 418
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
6
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 413
|
796
|
15
|
0
|
0
|
999
|
0
|
1 250
|
1 250
|
0
|
|
| Other Current Liabilities |
70
|
0
|
0
|
62
|
86
|
52
|
18
|
15
|
21
|
250
|
278
|
286
|
271
|
299
|
324
|
106
|
73
|
183
|
341
|
449
|
935
|
1 264
|
1 674
|
3 319
|
|
| Total Current Liabilities |
433
|
379
|
334
|
421
|
439
|
639
|
967
|
779
|
784
|
943
|
930
|
976
|
945
|
896
|
2 351
|
1 788
|
1 153
|
1 329
|
1 784
|
3 925
|
4 335
|
6 563
|
10 631
|
18 047
|
|
| Long-Term Debt |
306
|
305
|
1
|
0
|
0
|
0
|
0
|
26
|
24
|
23
|
21
|
19
|
1 374
|
1 398
|
97
|
2 020
|
1 985
|
1 988
|
1 991
|
5 964
|
10 946
|
9 703
|
8 459
|
8 463
|
|
| Deferred Income Tax |
0
|
0
|
9
|
0
|
0
|
0
|
87
|
75
|
18
|
46
|
133
|
193
|
158
|
232
|
301
|
141
|
18
|
19
|
29
|
241
|
245
|
247
|
462
|
886
|
|
| Other Liabilities |
0
|
0
|
5
|
21
|
20
|
30
|
76
|
77
|
94
|
302
|
323
|
396
|
317
|
257
|
152
|
130
|
614
|
614
|
1 307
|
1 768
|
2 049
|
2 568
|
3 198
|
4 878
|
|
| Total Liabilities |
739
N/A
|
684
-7%
|
348
-49%
|
442
+27%
|
459
+4%
|
668
+46%
|
1 130
+69%
|
956
-15%
|
921
-4%
|
1 314
+43%
|
1 407
+7%
|
1 585
+13%
|
2 794
+76%
|
2 783
0%
|
2 901
+4%
|
4 079
+41%
|
3 770
-8%
|
3 950
+5%
|
5 111
+29%
|
11 898
+133%
|
17 575
+48%
|
19 081
+9%
|
22 750
+19%
|
32 274
+42%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
24
|
|
| Retained Earnings |
307
|
398
|
472
|
447
|
748
|
1 197
|
1 994
|
1 964
|
1 896
|
2 149
|
2 730
|
3 246
|
3 505
|
3 949
|
4 350
|
6 108
|
8 787
|
12 565
|
14 971
|
18 908
|
16 235
|
10 171
|
29 817
|
68 038
|
|
| Additional Paid In Capital |
457
|
531
|
583
|
816
|
966
|
1 295
|
1 655
|
1 889
|
2 219
|
2 501
|
2 901
|
3 194
|
3 483
|
3 855
|
4 170
|
4 708
|
5 351
|
6 051
|
7 045
|
8 721
|
10 385
|
11 971
|
13 132
|
11 237
|
|
| Treasury Stock |
0
|
0
|
0
|
25
|
212
|
487
|
1 040
|
1 463
|
1 463
|
1 479
|
1 497
|
1 623
|
2 537
|
3 395
|
4 048
|
5 039
|
6 650
|
9 263
|
9 814
|
10 756
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
4
|
5
|
17
|
6
|
1
|
8
|
4
|
12
|
10
|
11
|
10
|
5
|
8
|
4
|
16
|
18
|
12
|
1
|
19
|
11
|
43
|
27
|
28
|
|
| Total Equity |
764
N/A
|
933
+22%
|
1 051
+13%
|
1 221
+16%
|
1 496
+23%
|
2 007
+34%
|
2 618
+30%
|
2 395
-9%
|
2 665
+11%
|
3 181
+19%
|
4 146
+30%
|
4 828
+16%
|
4 456
-8%
|
4 418
-1%
|
4 469
+1%
|
5 762
+29%
|
7 471
+30%
|
9 342
+25%
|
12 204
+31%
|
16 893
+38%
|
26 612
+58%
|
22 101
-17%
|
42 978
+94%
|
79 327
+85%
|
|
| Total Liabilities & Equity |
1 503
N/A
|
1 617
+8%
|
1 399
-13%
|
1 664
+19%
|
1 955
+18%
|
2 675
+37%
|
3 748
+40%
|
3 351
-11%
|
3 586
+7%
|
4 495
+25%
|
5 553
+24%
|
6 412
+15%
|
7 251
+13%
|
7 201
-1%
|
7 370
+2%
|
9 841
+34%
|
11 241
+14%
|
13 292
+18%
|
17 315
+30%
|
28 791
+66%
|
44 187
+53%
|
41 182
-7%
|
65 728
+60%
|
111 601
+70%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17 946
|
18 935
|
19 697
|
20 051
|
20 577
|
21 660
|
22 284
|
21 538
|
22 459
|
23 542
|
24 488
|
24 670
|
22 720
|
21 797
|
21 520
|
23 400
|
24 240
|
24 240
|
24 520
|
24 800
|
25 060
|
24 660
|
24 640
|
24 477
|
|