NVIDIA Corp
NASDAQ:NVDA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NVIDIA Corp
Income Statement
NVIDIA Corp
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | May-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | May-2010 | Aug-2010 | Oct-2010 | Jan-2011 | May-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
16
|
0
|
0
|
4
|
16
|
8
|
12
|
12
|
12
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
10
|
20
|
32
|
43
|
46
|
47
|
47
|
48
|
47
|
48
|
48
|
52
|
58
|
63
|
66
|
65
|
61
|
60
|
59
|
59
|
58
|
56
|
55
|
53
|
52
|
64
|
105
|
145
|
184
|
213
|
219
|
228
|
236
|
251
|
256
|
259
|
262
|
260
|
260
|
258
|
257
|
255
|
251
|
249
|
247
|
246
|
247
|
247
|
|
| Revenue |
1 369
N/A
|
1 711
+25%
|
1 879
+10%
|
1 944
+3%
|
1 909
-2%
|
1 732
-9%
|
1 764
+2%
|
1 820
+3%
|
1 823
+0%
|
1 890
+4%
|
1 886
0%
|
1 916
+2%
|
2 010
+5%
|
2 122
+6%
|
2 241
+6%
|
2 309
+3%
|
2 376
+3%
|
2 474
+4%
|
2 586
+5%
|
2 824
+9%
|
3 069
+9%
|
3 231
+5%
|
3 479
+8%
|
3 774
+8%
|
4 098
+9%
|
4 407
+8%
|
4 364
-1%
|
4 146
-5%
|
3 425
-17%
|
2 936
-14%
|
2 820
-4%
|
2 825
+0%
|
3 326
+18%
|
3 664
+10%
|
3 699
+1%
|
3 639
-2%
|
3 543
-3%
|
3 504
-1%
|
3 709
+6%
|
3 931
+6%
|
3 998
+2%
|
3 961
-1%
|
3 989
+1%
|
4 126
+3%
|
4 280
+4%
|
4 310
+1%
|
4 243
-2%
|
4 093
-4%
|
4 130
+1%
|
4 278
+4%
|
4 404
+3%
|
4 575
+4%
|
4 682
+2%
|
4 730
+1%
|
4 780
+1%
|
4 860
+2%
|
5 010
+3%
|
5 164
+3%
|
5 439
+5%
|
6 138
+13%
|
6 910
+13%
|
7 542
+9%
|
8 344
+11%
|
8 976
+8%
|
9 714
+8%
|
10 984
+13%
|
11 877
+8%
|
12 422
+5%
|
11 716
-6%
|
10 729
-8%
|
10 185
-5%
|
10 018
-2%
|
10 918
+9%
|
11 778
+8%
|
13 065
+11%
|
14 777
+13%
|
16 675
+13%
|
19 256
+15%
|
21 897
+14%
|
24 274
+11%
|
26 914
+11%
|
29 541
+10%
|
29 738
+1%
|
28 566
-4%
|
26 974
-6%
|
25 878
-4%
|
32 681
+26%
|
44 870
+37%
|
60 922
+36%
|
79 774
+31%
|
96 307
+21%
|
113 269
+18%
|
130 497
+15%
|
148 515
+14%
|
165 218
+11%
|
187 142
+13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(850)
|
(1 079)
|
(1 250)
|
(1 346)
|
(1 333)
|
(1 236)
|
(1 238)
|
(1 262)
|
(1 298)
|
(1 339)
|
(1 325)
|
(1 322)
|
(1 362)
|
(1 411)
|
(1 453)
|
(1 460)
|
(1 466)
|
(1 485)
|
(1 523)
|
(1 654)
|
(1 768)
|
(1 839)
|
(1 955)
|
(2 069)
|
(2 229)
|
(2 403)
|
(2 634)
|
(2 564)
|
(2 251)
|
(2 087)
|
(1 964)
|
(1 945)
|
(2 150)
|
(2 220)
|
(2 278)
|
(2 218)
|
(2 134)
|
(2 066)
|
(1 881)
|
(1 938)
|
(1 941)
|
(1 925)
|
(1 938)
|
(1 996)
|
(2 054)
|
(2 028)
|
(1 957)
|
(1 859)
|
(1 862)
|
(1 925)
|
(1 977)
|
(2 056)
|
(2 082)
|
(2 082)
|
(2 117)
|
(2 139)
|
(2 199)
|
(2 254)
|
(2 337)
|
(2 587)
|
(2 847)
|
(3 080)
|
(3 406)
|
(3 652)
|
(3 892)
|
(4 244)
|
(4 464)
|
(4 657)
|
(4 545)
|
(4 330)
|
(4 220)
|
(4 058)
|
(4 150)
|
(4 302)
|
(4 855)
|
(5 523)
|
(6 157)
|
(7 236)
|
(7 937)
|
(8 643)
|
(8 793)
|
(10 265)
|
(11 762)
|
(12 044)
|
(10 921)
|
(11 124)
|
(11 241)
|
(13 046)
|
(15 998)
|
(19 134)
|
(22 550)
|
(26 762)
|
(32 037)
|
(43 774)
|
(49 241)
|
(55 540)
|
|
| Gross Profit |
519
N/A
|
632
+22%
|
629
0%
|
598
-5%
|
576
-4%
|
495
-14%
|
526
+6%
|
558
+6%
|
525
-6%
|
551
+5%
|
561
+2%
|
594
+6%
|
648
+9%
|
711
+10%
|
788
+11%
|
849
+8%
|
910
+7%
|
989
+9%
|
1 064
+8%
|
1 170
+10%
|
1 300
+11%
|
1 392
+7%
|
1 524
+9%
|
1 705
+12%
|
1 869
+10%
|
2 004
+7%
|
1 730
-14%
|
1 582
-9%
|
1 174
-26%
|
849
-28%
|
856
+1%
|
880
+3%
|
1 177
+34%
|
1 444
+23%
|
1 421
-2%
|
1 421
+0%
|
1 409
-1%
|
1 437
+2%
|
1 828
+27%
|
1 993
+9%
|
2 057
+3%
|
2 035
-1%
|
2 051
+1%
|
2 131
+4%
|
2 226
+4%
|
2 282
+2%
|
2 286
+0%
|
2 234
-2%
|
2 268
+2%
|
2 353
+4%
|
2 427
+3%
|
2 519
+4%
|
2 599
+3%
|
2 648
+2%
|
2 663
+1%
|
2 721
+2%
|
2 811
+3%
|
2 910
+4%
|
3 102
+7%
|
3 551
+14%
|
4 063
+14%
|
4 462
+10%
|
4 938
+11%
|
5 324
+8%
|
5 822
+9%
|
6 740
+16%
|
7 413
+10%
|
7 765
+5%
|
7 171
-8%
|
6 399
-11%
|
5 965
-7%
|
5 960
0%
|
6 768
+14%
|
7 476
+10%
|
8 210
+10%
|
9 254
+13%
|
10 518
+14%
|
12 020
+14%
|
13 960
+16%
|
15 631
+12%
|
18 121
+16%
|
19 276
+6%
|
17 976
-7%
|
16 522
-8%
|
16 053
-3%
|
14 754
-8%
|
21 440
+45%
|
31 824
+48%
|
44 924
+41%
|
60 640
+35%
|
73 757
+22%
|
86 507
+17%
|
98 460
+14%
|
104 741
+6%
|
115 977
+11%
|
131 602
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(264)
|
(302)
|
(337)
|
(417)
|
(376)
|
(442)
|
(454)
|
(418)
|
(472)
|
(477)
|
(507)
|
(514)
|
(552)
|
(542)
|
(545)
|
(552)
|
(559)
|
(615)
|
(672)
|
(744)
|
(847)
|
(899)
|
(942)
|
(993)
|
(1 033)
|
(1 106)
|
(1 172)
|
(1 207)
|
(1 218)
|
(1 198)
|
(1 160)
|
(1 141)
|
(1 105)
|
(1 164)
|
(1 207)
|
(1 211)
|
(1 210)
|
(1 174)
|
(1 216)
|
(1 287)
|
(1 408)
|
(1 469)
|
(1 519)
|
(1 544)
|
(1 578)
|
(1 623)
|
(1 662)
|
(1 721)
|
(1 772)
|
(1 789)
|
(1 805)
|
(1 825)
|
(1 840)
|
(1 865)
|
(1 878)
|
(1 895)
|
(1 933)
|
(1 960)
|
(1 998)
|
(2 061)
|
(2 126)
|
(2 217)
|
(2 324)
|
(2 454)
|
(2 612)
|
(2 789)
|
(2 993)
|
(3 182)
|
(3 367)
|
(3 532)
|
(3 684)
|
(3 810)
|
(3 922)
|
(4 012)
|
(4 666)
|
(5 239)
|
(5 836)
|
(6 508)
|
(6 655)
|
(7 053)
|
(7 434)
|
(7 970)
|
(8 615)
|
(9 231)
|
(9 779)
|
(10 077)
|
(10 323)
|
(10 730)
|
(11 329)
|
(12 319)
|
(13 589)
|
(14 893)
|
(16 405)
|
(17 938)
|
(19 419)
|
(20 971)
|
|
| Selling, General & Administrative |
(99)
|
(117)
|
(133)
|
(202)
|
(151)
|
(211)
|
(214)
|
(162)
|
(180)
|
(172)
|
(183)
|
(191)
|
(204)
|
(197)
|
(199)
|
(204)
|
(202)
|
(223)
|
(239)
|
(259)
|
(294)
|
(310)
|
(322)
|
(335)
|
(341)
|
(354)
|
(365)
|
(367)
|
(362)
|
(350)
|
(331)
|
(327)
|
(286)
|
(339)
|
(364)
|
(362)
|
(362)
|
(369)
|
(373)
|
(393)
|
(406)
|
(414)
|
(431)
|
(428)
|
(431)
|
(433)
|
(421)
|
(424)
|
(436)
|
(446)
|
(456)
|
(477)
|
(481)
|
(501)
|
(531)
|
(559)
|
(602)
|
(621)
|
(629)
|
(648)
|
(663)
|
(689)
|
(730)
|
(771)
|
(815)
|
(862)
|
(901)
|
(947)
|
(991)
|
(1 025)
|
(1 054)
|
(1 073)
|
(1 093)
|
(1 123)
|
(1 484)
|
(1 722)
|
(1 912)
|
(2 165)
|
(2 064)
|
(2 106)
|
(2 166)
|
(2 238)
|
(2 304)
|
(2 378)
|
(2 440)
|
(2 481)
|
(2 511)
|
(2 569)
|
(2 654)
|
(2 800)
|
(3 020)
|
(3 228)
|
(3 491)
|
(3 755)
|
(4 035)
|
(4 272)
|
|
| Research & Development |
(155)
|
(175)
|
(198)
|
(211)
|
(225)
|
(232)
|
(240)
|
(255)
|
(292)
|
(288)
|
(308)
|
(323)
|
(348)
|
(345)
|
(347)
|
(348)
|
(357)
|
(392)
|
(433)
|
(485)
|
(553)
|
(589)
|
(619)
|
(658)
|
(692)
|
(752)
|
(807)
|
(840)
|
(856)
|
(848)
|
(828)
|
(814)
|
(818)
|
(825)
|
(843)
|
(850)
|
(849)
|
(862)
|
(899)
|
(951)
|
(1 003)
|
(1 055)
|
(1 088)
|
(1 116)
|
(1 147)
|
(1 191)
|
(1 241)
|
(1 297)
|
(1 336)
|
(1 343)
|
(1 348)
|
(1 348)
|
(1 360)
|
(1 364)
|
(1 347)
|
(1 336)
|
(1 331)
|
(1 339)
|
(1 369)
|
(1 413)
|
(1 463)
|
(1 528)
|
(1 594)
|
(1 683)
|
(1 797)
|
(1 927)
|
(2 092)
|
(2 235)
|
(2 376)
|
(2 507)
|
(2 630)
|
(2 737)
|
(2 829)
|
(2 889)
|
(3 182)
|
(3 517)
|
(3 924)
|
(4 343)
|
(4 591)
|
(4 947)
|
(5 268)
|
(5 732)
|
(6 311)
|
(6 853)
|
(7 339)
|
(7 596)
|
(7 812)
|
(8 161)
|
(8 675)
|
(9 519)
|
(10 569)
|
(11 665)
|
(12 914)
|
(14 183)
|
(15 384)
|
(16 699)
|
|
| Depreciation & Amortization |
(10)
|
(10)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
255
N/A
|
331
+29%
|
292
-12%
|
181
-38%
|
200
+10%
|
53
-73%
|
72
+35%
|
141
+96%
|
53
-62%
|
75
+40%
|
54
-28%
|
80
+49%
|
95
+19%
|
169
+77%
|
242
+44%
|
297
+23%
|
351
+18%
|
374
+6%
|
392
+5%
|
426
+9%
|
453
+7%
|
493
+9%
|
582
+18%
|
712
+22%
|
836
+17%
|
898
+7%
|
558
-38%
|
375
-33%
|
(44)
N/A
|
(349)
-696%
|
(304)
+13%
|
(261)
+14%
|
72
N/A
|
279
+287%
|
214
-23%
|
210
-2%
|
199
-5%
|
263
+32%
|
612
+133%
|
706
+15%
|
648
-8%
|
566
-13%
|
532
-6%
|
587
+10%
|
648
+10%
|
658
+2%
|
624
-5%
|
513
-18%
|
496
-3%
|
565
+14%
|
622
+10%
|
695
+12%
|
759
+9%
|
783
+3%
|
785
+0%
|
825
+5%
|
878
+6%
|
950
+8%
|
1 104
+16%
|
1 490
+35%
|
1 937
+30%
|
2 245
+16%
|
2 614
+16%
|
2 870
+10%
|
3 210
+12%
|
3 951
+23%
|
4 420
+12%
|
4 583
+4%
|
3 804
-17%
|
2 867
-25%
|
2 281
-20%
|
2 150
-6%
|
2 846
+32%
|
3 464
+22%
|
3 544
+2%
|
4 015
+13%
|
4 682
+17%
|
5 512
+18%
|
7 305
+33%
|
8 578
+17%
|
10 687
+25%
|
11 306
+6%
|
9 361
-17%
|
7 291
-22%
|
6 274
-14%
|
4 677
-25%
|
11 117
+138%
|
21 094
+90%
|
33 595
+59%
|
48 321
+44%
|
60 168
+25%
|
71 614
+19%
|
82 055
+15%
|
86 803
+6%
|
96 558
+11%
|
110 631
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
12
|
7
|
6
|
6
|
7
|
7
|
7
|
9
|
7
|
11
|
11
|
11
|
11
|
13
|
16
|
19
|
21
|
24
|
28
|
32
|
42
|
45
|
52
|
61
|
64
|
62
|
55
|
40
|
42
|
24
|
18
|
16
|
20
|
14
|
17
|
14
|
16
|
14
|
11
|
19
|
16
|
18
|
20
|
14
|
17
|
17
|
18
|
19
|
7
|
18
|
6
|
(1)
|
(18)
|
(16)
|
(14)
|
(12)
|
(8)
|
(11)
|
(8)
|
(23)
|
(29)
|
(44)
|
(48)
|
(29)
|
8
|
13
|
35
|
56
|
78
|
99
|
115
|
125
|
126
|
100
|
25
|
(53)
|
(127)
|
(56)
|
(75)
|
(76)
|
(159)
|
(311)
|
(277)
|
(218)
|
(56)
|
81
|
229
|
388
|
609
|
819
|
1 080
|
1 320
|
1 539
|
1 474
|
3 521
|
4 343
|
|
| Non-Reccuring Items |
(14)
|
(4)
|
(4)
|
0
|
(56)
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(27)
|
(156)
|
(156)
|
(147)
|
(171)
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
(97)
|
(131)
|
(132)
|
(45)
|
(37)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(646)
|
(1 353)
|
(1 353)
|
(1 353)
|
(2 050)
|
(181)
|
(320)
|
(481)
|
(623)
|
(581)
|
(586)
|
(580)
|
(602)
|
(620)
|
(577)
|
(509)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(5)
|
7
|
3
|
0
|
3
|
14
|
(4)
|
(2)
|
1
|
4
|
5
|
6
|
3
|
0
|
0
|
0
|
0
|
(22)
|
6
|
11
|
12
|
14
|
8
|
4
|
3
|
(2)
|
(2)
|
(4)
|
(8)
|
4
|
15
|
26
|
44
|
59
|
60
|
52
|
38
|
13
|
8
|
65
|
(1)
|
237
|
329
|
459
|
561
|
1 034
|
1 000
|
1 147
|
1 804
|
|
| Pre-Tax Income |
253
N/A
|
334
+32%
|
294
-12%
|
186
-37%
|
151
-19%
|
60
-60%
|
79
+32%
|
133
+69%
|
46
-65%
|
85
+84%
|
65
-24%
|
92
+41%
|
107
+17%
|
182
+70%
|
258
+42%
|
302
+17%
|
357
+18%
|
384
+8%
|
405
+6%
|
458
+13%
|
494
+8%
|
538
+9%
|
635
+18%
|
773
+22%
|
901
+17%
|
961
+7%
|
613
-36%
|
407
-34%
|
(43)
N/A
|
(481)
-1 019%
|
(441)
+8%
|
(392)
+11%
|
(82)
+79%
|
293
N/A
|
231
-21%
|
225
-3%
|
271
+21%
|
277
+2%
|
624
+125%
|
725
+16%
|
663
-8%
|
584
-12%
|
552
-6%
|
601
+9%
|
662
+10%
|
673
+2%
|
640
-5%
|
527
-18%
|
510
-3%
|
585
+15%
|
629
+7%
|
696
+11%
|
755
+8%
|
764
+1%
|
681
-11%
|
717
+5%
|
743
+4%
|
812
+9%
|
1 057
+30%
|
1 433
+36%
|
1 905
+33%
|
2 199
+15%
|
2 566
+17%
|
2 841
+11%
|
3 196
+12%
|
3 970
+24%
|
4 466
+12%
|
4 651
+4%
|
3 896
-16%
|
2 974
-24%
|
2 400
-19%
|
2 278
-5%
|
2 970
+30%
|
3 562
+20%
|
3 565
+0%
|
3 954
+11%
|
4 409
+12%
|
5 471
+24%
|
7 256
+33%
|
8 546
+18%
|
9 941
+16%
|
9 702
-2%
|
7 783
-20%
|
5 758
-26%
|
4 181
-27%
|
4 585
+10%
|
11 091
+142%
|
21 000
+89%
|
33 818
+61%
|
48 888
+45%
|
61 121
+25%
|
72 915
+19%
|
84 026
+15%
|
88 657
+6%
|
100 649
+14%
|
116 269
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(76)
|
(100)
|
(88)
|
(71)
|
(60)
|
(33)
|
(33)
|
(32)
|
2
|
(9)
|
(8)
|
(15)
|
(18)
|
(37)
|
(45)
|
(50)
|
(56)
|
(57)
|
(65)
|
(76)
|
(46)
|
(49)
|
(60)
|
(69)
|
(104)
|
(118)
|
(65)
|
(33)
|
13
|
73
|
49
|
45
|
14
|
(22)
|
4
|
(12)
|
(18)
|
(26)
|
(80)
|
(88)
|
(82)
|
(78)
|
(78)
|
(96)
|
(100)
|
(93)
|
(82)
|
(60)
|
(70)
|
(87)
|
(98)
|
(112)
|
(124)
|
(136)
|
(155)
|
(118)
|
(129)
|
(124)
|
(134)
|
(214)
|
(239)
|
(235)
|
(280)
|
(259)
|
(282)
|
(319)
|
(297)
|
(228)
|
(123)
|
(51)
|
(26)
|
(97)
|
(174)
|
(243)
|
(176)
|
(128)
|
(77)
|
(144)
|
(177)
|
(339)
|
(189)
|
(243)
|
(42)
|
199
|
187
|
208
|
(766)
|
(2 112)
|
(4 058)
|
(6 291)
|
(8 113)
|
(9 841)
|
(11 146)
|
(11 883)
|
(14 052)
|
(17 071)
|
|
| Income from Continuing Operations |
177
|
234
|
206
|
116
|
91
|
27
|
46
|
101
|
49
|
76
|
57
|
77
|
89
|
145
|
213
|
252
|
301
|
327
|
340
|
382
|
448
|
489
|
575
|
704
|
798
|
842
|
549
|
375
|
(30)
|
(408)
|
(393)
|
(347)
|
(68)
|
271
|
235
|
213
|
253
|
251
|
543
|
637
|
581
|
506
|
474
|
505
|
563
|
580
|
557
|
467
|
440
|
499
|
530
|
584
|
631
|
628
|
526
|
599
|
614
|
688
|
923
|
1 219
|
1 666
|
1 964
|
2 286
|
2 582
|
2 914
|
3 651
|
4 169
|
4 423
|
3 773
|
2 923
|
2 374
|
2 181
|
2 796
|
3 319
|
3 389
|
3 826
|
4 332
|
5 327
|
7 079
|
8 207
|
9 752
|
9 459
|
7 741
|
5 957
|
4 368
|
4 793
|
10 325
|
18 888
|
29 760
|
42 597
|
53 008
|
63 074
|
72 880
|
76 774
|
86 597
|
99 198
|
|
| Net Income (Common) |
177
N/A
|
234
+32%
|
206
-12%
|
116
-44%
|
91
-22%
|
27
-70%
|
46
+69%
|
101
+119%
|
49
-52%
|
76
+56%
|
57
-25%
|
77
+34%
|
89
+16%
|
145
+63%
|
213
+48%
|
252
+18%
|
301
+20%
|
328
+9%
|
341
+4%
|
383
+12%
|
449
+17%
|
489
+9%
|
575
+18%
|
704
+22%
|
798
+13%
|
842
+6%
|
549
-35%
|
375
-32%
|
(30)
N/A
|
(408)
-1 259%
|
(393)
+4%
|
(347)
+12%
|
(68)
+80%
|
271
N/A
|
235
-13%
|
213
-10%
|
253
+19%
|
251
-1%
|
543
+117%
|
637
+17%
|
581
-9%
|
506
-13%
|
474
-6%
|
505
+7%
|
563
+11%
|
580
+3%
|
557
-4%
|
467
-16%
|
440
-6%
|
499
+13%
|
530
+6%
|
584
+10%
|
631
+8%
|
628
0%
|
526
-16%
|
599
+14%
|
614
+2%
|
688
+12%
|
923
+34%
|
1 219
+32%
|
1 666
+37%
|
1 964
+18%
|
2 286
+16%
|
2 582
+13%
|
3 047
+18%
|
3 784
+24%
|
4 302
+14%
|
4 694
+9%
|
4 141
-12%
|
3 291
-21%
|
2 742
-17%
|
2 411
-12%
|
2 796
+16%
|
3 319
+19%
|
3 389
+2%
|
3 826
+13%
|
4 332
+13%
|
5 327
+23%
|
7 079
+33%
|
8 207
+16%
|
9 752
+19%
|
9 459
-3%
|
7 741
-18%
|
5 957
-23%
|
4 368
-27%
|
4 793
+10%
|
10 325
+115%
|
18 888
+83%
|
29 760
+58%
|
42 597
+43%
|
53 008
+24%
|
63 074
+19%
|
72 880
+16%
|
76 774
+5%
|
86 597
+13%
|
99 198
+15%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
0.02
-50%
|
0.01
-50%
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.02
-50%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.09
+12%
|
0.12
+33%
|
0.14
+17%
|
0.16
+14%
|
0.17
+6%
|
0.15
-12%
|
0.13
-13%
|
0.11
-15%
|
0.09
-18%
|
0.11
+22%
|
0.14
+27%
|
0.14
N/A
|
0.15
+7%
|
0.17
+13%
|
0.21
+24%
|
0.28
+33%
|
0.33
+18%
|
0.38
+15%
|
0.37
-3%
|
0.31
-16%
|
0.24
-23%
|
0.17
-29%
|
0.2
+18%
|
0.42
+110%
|
0.76
+81%
|
1.19
+57%
|
1.71
+44%
|
2.13
+25%
|
2.54
+19%
|
2.94
+16%
|
3.1
+5%
|
3.51
+13%
|
4.05
+15%
|
|