NVIDIA Corp
NASDAQ:NVDA

Watchlist Manager
NVIDIA Corp Logo
NVIDIA Corp
NASDAQ:NVDA
Watchlist
Price: 183.38 USD 2.11% Market Closed
Market Cap: 4.5T USD

Intrinsic Value

The intrinsic value of one NVDA stock under the Base Case scenario is 208.5 USD. Compared to the current market price of 183.38 USD, NVIDIA Corp is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NVDA Intrinsic Value
208.5 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NVIDIA Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about NVDA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NVDA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NVIDIA Corp.

Explain Valuation
Compare NVDA to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Custom chips and open software. Cloud giants and rivals are building in-house silicon and could shift to open-source tooling, chipping away at NVIDIA's hardware and CUDA lock-in.

Geopolitical and regulatory limits. U.S. export controls and China restrictions cap growth in key regions and add supply-chain uncertainty.

Efficiency shift in AI workloads. If the industry pivots toward smaller, cheaper, or edge-based models that need fewer GPUs, demand for large data-center clusters could soften.

Bull Theses

AI demand keeps scaling. Larger models, more training runs, and enterprise adoption all require massive GPU clusters - hardware that NVIDIA already dominates.

CUDA-driven moat. The proprietary software stack and developer ecosystem create high switching costs; even rivals with comparable silicon struggle to steal share.

Capital-light, cash-rich model. Outsourced fabrication plus premium pricing turns revenue into abundant free cash flow, funding sustained R&D, buybacks, and expansion into full-stack AI "factories".

Show More Less
How do you feel about NVDA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NVIDIA Corp

Current Assets 116.5B
Cash & Short-Term Investments 60.6B
Receivables 33.4B
Other Current Assets 22.5B
Non-Current Assets 44.7B
Long-Term Investments 8.2B
PP&E 12.1B
Intangibles 7.2B
Other Non-Current Assets 17.2B
Current Liabilities 26.1B
Accounts Payable 8.6B
Accrued Liabilities 8.7B
Other Current Liabilities 8.7B
Non-Current Liabilities 16.2B
Long-Term Debt 7.5B
Other Non-Current Liabilities 8.7B
Efficiency

Free Cash Flow Analysis
NVIDIA Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NVIDIA Corp

Revenue
187.1B USD
Cost of Revenue
-55.5B USD
Gross Profit
131.6B USD
Operating Expenses
-21B USD
Operating Income
110.6B USD
Other Expenses
-11.4B USD
Net Income
99.2B USD
Fundamental Scores

NVDA Profitability Score
Profitability Due Diligence

NVIDIA Corp's profitability score is 90/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
90/100
Profitability
Score

NVIDIA Corp's profitability score is 90/100. The higher the profitability score, the more profitable the company is.

NVDA Solvency Score
Solvency Due Diligence

NVIDIA Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
99/100
Solvency
Score

NVIDIA Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NVDA Price Targets Summary
NVIDIA Corp

Wall Street analysts forecast NVDA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NVDA is 236.99 USD with a low forecast of 101 USD and a high forecast of 409.22 USD.

Lowest
Price Target
101 USD
45% Downside
Average
Price Target
236.99 USD
29% Upside
Highest
Price Target
409.22 USD
123% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NVDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NVDA Insider Trading
Buy and sell transactions by insiders

NVDA News

Other Videos
What is the Intrinsic Value of one NVDA stock?

The intrinsic value of one NVDA stock under the Base Case scenario is 208.5 USD.

Is NVDA stock undervalued or overvalued?

Compared to the current market price of 183.38 USD, NVIDIA Corp is Undervalued by 12%.

Back to Top