NVIDIA Corp
NASDAQ:NVDA

Watchlist Manager
NVIDIA Corp Logo
NVIDIA Corp
NASDAQ:NVDA
Watchlist
Price: 116.65 USD -0.61% Market Closed
Market Cap: 2.8T USD

Relative Value

The Relative Value of one NVDA stock under the Base Case scenario is 127.51 USD. Compared to the current market price of 116.65 USD, NVIDIA Corp is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVDA Relative Value
Base Case
127.51 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
5
Median 3Y
25.5
Median 5Y
23.3
Industry
2.8
Forward
14
vs History
92
vs Industry
23
Median 3Y
56.1
Median 5Y
68.6
Industry
23.6
Forward
25.9
vs History
87
vs Industry
15
Median 3Y
59.1
Median 5Y
60.2
Industry
16.3
vs History
66
vs Industry
16
Median 3Y
65.9
Median 5Y
58.9
Industry
23.7
vs History
30
vs Industry
1
Median 3Y
36.2
Median 5Y
26.4
Industry
2
vs History
58
vs Industry
4
Median 3Y
25.3
Median 5Y
23
Industry
2.8
Forward
13.8
vs History
76
vs Industry
15
Median 3Y
36.2
Median 5Y
34.4
Industry
9.4
vs History
90
vs Industry
18
Median 3Y
46.3
Median 5Y
55.5
Industry
14.1
Forward
20.8
vs History
92
vs Industry
22
Median 3Y
48.5
Median 5Y
59.8
Industry
19.1
Forward
21.7
vs History
87
vs Industry
14
Median 3Y
58.5
Median 5Y
59.7
Industry
15.4
vs History
88
vs Industry
15
Median 3Y
65.3
Median 5Y
71
Industry
21.1
vs History
20
vs Industry
1
Median 3Y
36.2
Median 5Y
30.9
Industry
1.9

Multiples Across Competitors

NVDA Competitors Multiples
NVIDIA Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NVIDIA Corp
NASDAQ:NVDA
2.9T USD 21.9 39.2 33.6 34.4
US
Broadcom Inc
NASDAQ:AVGO
979B USD 18 97.2 36 54.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.6T TWD 7.8 18.8 10.6 15.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
166.2B USD 6 74.6 27.5 57.8
US
Qualcomm Inc
NASDAQ:QCOM
159.7B USD 3.8 14.5 11.9 13.6
US
Texas Instruments Inc
NASDAQ:TXN
156.6B USD 9.8 32.3 23 29.9
UK
Arm Holdings PLC
NASDAQ:ARM
122.4B USD 30.5 154.5 117.9 143.9
US
Analog Devices Inc
NASDAQ:ADI
102.9B USD 11 65.8 26.1 53.1
US
Micron Technology Inc
NASDAQ:MU
96B USD 3.1 20.5 7.1 16.4
KR
SK Hynix Inc
KRX:000660
131T KRW 1.8 5 3.4 4.9
US
Intel Corp
NASDAQ:INTC
93.4B USD 1.8 -4.9 15.9 -28.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NVIDIA Corp
NASDAQ:NVDA
Average EV/EBIT: 42.4
34.4
32%
1.1
US
Broadcom Inc
NASDAQ:AVGO
54.7
50%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.4
23%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
57.8
86%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
13.6
15%
0.9
US
Texas Instruments Inc
NASDAQ:TXN
29.9
17%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
143.9
68%
2.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
41%
1.3
US
Micron Technology Inc
NASDAQ:MU
16.4
131%
0.1
KR
SK Hynix Inc
KRX:000660
4.9
21%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -28.4 N/A N/A