First Time Loading...

NXP Semiconductors NV
NASDAQ:NXPI

Watchlist Manager
NXP Semiconductors NV Logo
NXP Semiconductors NV
NASDAQ:NXPI
Watchlist
Price: 249.43 USD -2.64% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

24.4B
+1%
Assets
Growth Rates:
1 Year
+5%
3 Years
+23%
5 Years
+13%
7 Years
-2%
10 Years
+278%
15.7B
+1%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+44%
5 Years
+42%
7 Years
+13%
10 Years
+205%
8.6B
+2%
Equity
Growth Rates:
1 Year
+16%
3 Years
-3%
5 Years
-18%
7 Years
-21%
10 Years
+564%

Balance Sheet Decomposition
NXP Semiconductors NV

24.4B
Assets
15.7B
Liabilities
24.4B
Assets
15.7B
Liabilities
Current Assets 7.9B
Cash & Short-Term Investments 4.3B
Receivables 894m
Other Current Assets 2.7B
Non-Current Assets 16.5B
PP&E 3.6B
Intangibles 10.9B
Other Non-Current Assets 2B
Current Liabilities 4.1B
Accounts Payable 1.2B
Accrued Liabilities 555m
Other Current Liabilities 2.4B
Non-Current Liabilities 11.6B
Long-Term Debt 10.2B
Other Non-Current Liabilities 1.4B

Balance Sheet
NXP Semiconductors NV

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 185
1 614
1 894
3 547
2 789
1 045
2 275
2 830
3 845
3 862
Cash Equivalents
1 185
1 614
1 894
3 547
2 789
1 045
2 275
2 830
3 845
3 862
Short-Term Investments
0
0
0
0
0
0
0
0
0
409
Total Receivables
593
1 047
1 033
879
792
667
765
923
960
894
Accounts Receivables
546
1 047
1 033
879
792
667
765
923
960
894
Other Receivables
47
0
0
0
0
0
0
0
0
0
Inventory
755
1 879
1 113
1 236
1 279
1 192
1 030
1 189
1 782
2 134
Other Current Assets
97
272
1 358
382
365
363
254
286
348
565
Total Current Assets
2 630
4 812
5 398
6 044
5 225
3 267
4 324
5 228
6 935
7 864
PP&E Net
1 123
2 922
2 352
2 295
2 436
2 674
2 507
2 861
3 355
3 573
PP&E Gross
1 123
2 922
2 352
2 295
2 436
2 674
2 507
2 861
3 355
3 573
Accumulated Depreciation
2 560
2 583
2 314
2 875
3 299
3 742
4 237
4 676
5 214
5 660
Intangible Assets
573
8 790
7 343
5 863
4 467
3 620
2 242
1 694
1 311
922
Goodwill
2 121
9 228
8 843
8 866
8 857
9 949
9 984
9 961
9 943
9 955
Other Long-Term Assets
403
602
962
981
545
506
790
1 120
1 692
2 039
Other Assets
2 121
9 228
8 843
8 866
8 857
9 949
9 984
9 961
9 943
9 955
Total Assets
6 850
N/A
26 354
+285%
24 898
-6%
24 049
-3%
21 530
-10%
20 016
-7%
19 847
-1%
20 864
+5%
23 236
+11%
24 353
+5%
Liabilities
Accounts Payable
729
1 014
973
1 146
999
944
991
1 252
1 617
1 164
Accrued Liabilities
0
0
0
0
0
62
60
532
522
555
Short-Term Debt
8
6
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
12
550
421
751
1 107
2
0
0
0
1 000
Other Current Liabilities
571
978
1 039
821
1 279
783
966
668
1 131
1 392
Total Current Liabilities
1 320
2 548
2 433
2 718
3 385
1 791
2 017
2 452
3 270
4 111
Long-Term Debt
3 936
8 656
8 766
5 814
6 247
7 388
7 609
10 572
11 165
10 175
Deferred Income Tax
76
2 293
1 659
701
450
282
85
57
45
44
Minority Interest
263
288
221
189
185
214
207
242
291
316
Other Liabilities
717
1 054
884
1 100
758
900
985
1 013
1 016
1 063
Total Liabilities
6 312
N/A
14 839
+135%
13 963
-6%
10 522
-25%
11 025
+5%
10 575
-4%
10 903
+3%
14 336
+31%
15 787
+10%
15 709
0%
Equity
Common Stock
51
68
71
71
67
64
59
56
56
56
Retained Earnings
4 804
3 542
3 934
2 339
1 907
2 845
4 328
5 371
3 975
2 793
Additional Paid In Capital
6 300
15 150
15 679
15 960
15 460
15 184
14 133
13 727
14 091
14 501
Treasury Stock
1 219
342
915
342
3 238
3 037
1 037
1 932
2 799
3 210
Other Equity
210
181
34
177
123
75
117
48
76
90
Total Equity
538
N/A
11 515
+2 040%
10 935
-5%
13 527
+24%
10 505
-22%
9 441
-10%
8 944
-5%
6 528
-27%
7 449
+14%
8 644
+16%
Total Liabilities & Equity
6 850
N/A
26 354
+285%
24 898
-6%
24 049
-3%
21 530
-10%
20 016
-7%
19 847
-1%
20 864
+5%
23 236
+11%
24 353
+5%
Shares Outstanding
Common Shares Outstanding
233
342
335
343
293
281
280
265
259
257

See Also

Summary
NXPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXPI stock valuation using valuation multiples.
Wall Street Estimates
NXPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.