First Time Loading...

Papa John's International Inc
NASDAQ:PZZA

Watchlist Manager
Papa John's International Inc Logo
Papa John's International Inc
NASDAQ:PZZA
Watchlist
Price: 59.74 USD -1.99% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

875m
-0.3%
Assets
Growth Rates:
1 Year
+1%
3 Years
+0%
5 Years
+47%
7 Years
+71%
10 Years
+88%
1.3B
-1%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
+48%
5 Years
+46%
7 Years
+158%
10 Years
+308%
-459.1m
+3%
Equity
Growth Rates:
1 Year
-60%
3 Years
-1 415%
5 Years
-44%
7 Years
-11 672%
10 Years
-

Balance Sheet Decomposition
Papa John's International Inc

875m
Assets
1.3B
Liabilities
875m
Assets
1.3B
Liabilities
Current Assets 231m
Cash & Short-Term Investments 40.6m
Receivables 112m
Other Current Assets 78.4m
Non-Current Assets 644m
PP&E 478.7m
Intangibles 76.2m
Other Non-Current Assets 89.1m
Current Liabilities 304.6m
Accounts Payable 74.9m
Accrued Liabilities 182.2m
Other Current Liabilities 47.4m
Non-Current Liabilities 1B
Long-Term Debt 781.6m
Other Non-Current Liabilities 247.9m

Balance Sheet
Papa John's International Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
20
21
16
22
33
28
130
71
47
41
Cash Equivalents
20
21
16
22
33
28
130
71
47
41
Total Receivables
72
71
66
73
100
93
103
103
118
112
Accounts Receivables
56
63
60
65
78
81
90
81
103
104
Other Receivables
16
8
6
8
22
12
13
22
16
8
Inventory
27
22
25
31
27
28
30
35
41
36
Other Current Assets
29
39
39
44
36
33
43
46
44
42
Total Current Assets
148
153
146
170
196
182
306
255
251
231
PP&E Net
220
214
231
234
227
369
366
421
447
479
PP&E Gross
220
214
231
234
227
369
366
421
447
479
Accumulated Depreciation
338
362
387
406
438
465
492
526
541
560
Goodwill
82
80
86
87
85
80
81
81
71
76
Note Receivable
13
11
10
16
23
33
37
36
21
12
Other Long-Term Assets
43
37
41
49
65
67
83
94
74
77
Other Assets
82
80
86
87
85
80
81
81
71
76
Total Assets
505
N/A
494
-2%
513
+4%
556
+8%
596
+7%
731
+23%
873
+19%
886
+1%
864
-2%
875
+1%
Liabilities
Accounts Payable
39
44
43
32
27
29
37
28
62
75
Accrued Liabilities
39
48
58
47
58
89
119
119
104
125
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
20
20
22
24
5
7
9
Other Current Liabilities
29
41
28
34
84
68
109
135
92
95
Total Current Liabilities
107
133
128
133
189
208
289
287
265
305
Long-Term Debt
231
255
300
447
601
355
342
497
616
782
Deferred Income Tax
14
5
10
13
8
3
1
0
0
0
Minority Interest
21
21
22
23
21
22
22
21
17
16
Other Liabilities
46
51
56
63
97
225
250
268
252
232
Total Liabilities
418
N/A
465
+11%
517
+11%
677
+31%
915
+35%
812
-11%
903
+11%
1 073
+19%
1 151
+7%
1 334
+16%
Equity
Common Stock
0
0
0
0
0
252
252
1
1
0
Retained Earnings
93
144
219
292
242
206
219
183
196
219
Additional Paid In Capital
148
158
173
185
193
219
254
445
450
452
Treasury Stock
156
272
390
597
752
747
742
807
922
1 123
Other Equity
1
2
6
2
3
10
14
10
10
8
Total Equity
86
N/A
29
-66%
4
N/A
122
-3 021%
319
-162%
81
+75%
30
+63%
188
-519%
286
-53%
459
-60%
Total Liabilities & Equity
505
N/A
494
-2%
513
+4%
556
+8%
596
+7%
731
+23%
873
+19%
886
+1%
864
-2%
875
+1%
Shares Outstanding
Common Shares Outstanding
40
38
37
34
31
32
33
36
35
32
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
PZZA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PZZA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PZZA stock valuation using valuation multiples.
Wall Street Estimates
PZZA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PZZA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.