S

Super Hi International Holding Ltd
HKEX:9658

Watchlist Manager
Super Hi International Holding Ltd
HKEX:9658
Watchlist
Price: 12.89 HKD -2.86%
Market Cap: 8.4B HKD

Income Statement

Earnings Waterfall
Super Hi International Holding Ltd

Revenue
804.1m USD
Cost of Revenue
-267.9m USD
Gross Profit
536.2m USD
Operating Expenses
-458.8m USD
Operating Income
77.4m USD
Other Expenses
-22.7m USD
Net Income
54.7m USD

Income Statement
Super Hi International Holding Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2023 Dec-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
8
0
0
0
0
0
Revenue
636
N/A
686
+8%
733
+7%
932
+27%
778
-16%
976
+25%
804
-18%
Gross Profit
Cost of Revenue
(219)
(235)
(250)
(315)
(258)
(325)
(268)
Gross Profit
417
N/A
452
+8%
483
+7%
617
+28%
521
-16%
651
+25%
536
-18%
Operating Income
Operating Expenses
(385)
(415)
(441)
(539)
(465)
(589)
(459)
Selling, General & Administrative
(248)
(275)
(298)
(379)
(314)
(398)
(331)
Depreciation & Amortization
(81)
(79)
(76)
(96)
(81)
(101)
(82)
Other Operating Expenses
(56)
(61)
(67)
(64)
(69)
(90)
(46)
Operating Income
32
N/A
37
+15%
42
+14%
78
+85%
56
-28%
62
+11%
77
+25%
Pre-Tax Income
Interest Income Expense
(11)
(10)
(16)
(10)
(20)
(11)
(10)
Non-Reccuring Items
4
5
1
0
(4)
(2)
0
Total Other Income
2
1
0
0
1
0
0
Pre-Tax Income
27
N/A
33
+24%
26
-20%
68
+156%
33
-51%
48
+46%
67
+39%
Net Income
Tax Provision
(9)
(8)
(9)
(13)
(12)
(15)
(13)
Income from Continuing Operations
18
25
17
55
21
33
54
Income to Minority Interest
0
0
0
0
0
0
0
Net Income (Common)
18
N/A
26
+42%
18
-32%
55
+215%
22
-61%
34
+55%
55
+62%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.03
-40%
0.09
+200%
0.04
-56%
0.05
+25%
0.09
+80%