Super Hi International Holding Ltd
HKEX:9658
Income Statement
Earnings Waterfall
Super Hi International Holding Ltd
Revenue
|
686.4m
USD
|
Cost of Revenue
|
-234.7m
USD
|
Gross Profit
|
451.6m
USD
|
Operating Expenses
|
-416.6m
USD
|
Operating Income
|
35m
USD
|
Other Expenses
|
-9.4m
USD
|
Net Income
|
25.7m
USD
|
Income Statement
Super Hi International Holding Ltd
Jun-2023 | Dec-2023 | ||
---|---|---|---|
Revenue | |||
Revenue |
636
N/A
|
686
+8%
|
|
Gross Profit | |||
Cost of Revenue |
(219)
|
(235)
|
|
Gross Profit |
417
N/A
|
452
+8%
|
|
Operating Income | |||
Operating Expenses |
(385)
|
(417)
|
|
Selling, General & Administrative |
(248)
|
(275)
|
|
Depreciation & Amortization |
(81)
|
(79)
|
|
Other Operating Expenses |
(56)
|
(63)
|
|
Operating Income |
32
N/A
|
35
+10%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(11)
|
(7)
|
|
Non-Reccuring Items |
4
|
5
|
|
Total Other Income |
2
|
(0)
|
|
Pre-Tax Income |
27
N/A
|
33
+24%
|
|
Net Income | |||
Tax Provision |
(9)
|
(8)
|
|
Income from Continuing Operations |
18
|
25
|
|
Income to Minority Interest |
0
|
0
|
|
Net Income (Common) |
18
N/A
|
26
+42%
|
|
EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|