RMR Group Inc
NASDAQ:RMR

Watchlist Manager
RMR Group Inc Logo
RMR Group Inc
NASDAQ:RMR
Watchlist
Price: 17.53 USD 1.74% Market Closed
Market Cap: 558.9m USD

Relative Value

The Relative Value of one RMR stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.53 USD, RMR Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RMR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
79
Median 3Y
0.8
Median 5Y
0.9
Industry
3.7
Forward
0.7
vs History
23
vs Industry
21
Median 3Y
22.2
Median 5Y
23.8
Industry
16.7
Forward
14.2
vs History
47
vs Industry
41
Median 3Y
8
Median 5Y
8.6
Industry
11.1
vs History
vs Industry
42
Median 3Y
7.4
Median 5Y
8.2
Industry
13.2
vs History
82
vs Industry
13
Median 3Y
3.1
Median 5Y
3
Industry
0.9
vs History
53
vs Industry
85
Median 3Y
0.6
Median 5Y
0.7
Industry
6.7
Forward
0.6
vs History
68
vs Industry
83
Median 3Y
1.8
Median 5Y
2
Industry
12.2
vs History
19
vs Industry
60
Median 3Y
6.5
Median 5Y
6.5
Industry
16
Forward
6.3
vs History
7
vs Industry
59
Median 3Y
6.6
Median 5Y
6.6
Industry
19.2
Forward
9.9
vs History
23
vs Industry
55
Median 3Y
6.2
Median 5Y
6.6
Industry
18.6
vs History
vs Industry
56
Median 3Y
5
Median 5Y
5.6
Industry
20.2
vs History
79
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7

Multiples Across Competitors

RMR Competitors Multiples
RMR Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RMR Group Inc
NASDAQ:RMR
558.9m USD 0.7 28.1 8.5 9.8
HK
ESR Cayman Ltd
HKEX:1821
2.5T HKD 504.4 -443.3 -4 203.8 -2 552.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
269.2B HKD 3.2 15.5 12.7 12.7
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.8T JPY 1.5 15.4 14.3 19.7
IN
DLF Ltd
NSE:DLF
2.1T INR 25.9 47.4 95.4 102.7
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.4T JPY 2.1 17.7 12.5 16.4
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.3 7 8.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 13.6 17.5 22.3
VN
Vingroup JSC
VN:VIC
341.9T VND 1.4 31.2 16.5 75.3
HK
Swire Pacific Ltd
HKEX:19
97.6B HKD 1.2 22.6 11 15.5
HK
Wharf Holdings Ltd
HKEX:4
74.9B HKD 6.2 -23.2 12.4 14
P/E Multiple
Earnings Growth PEG
US
RMR Group Inc
NASDAQ:RMR
Average P/E: 22.3
28.1
N/A N/A
HK
E
ESR Cayman Ltd
HKEX:1821
Negative Multiple: -443.3 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
15.5
10%
1.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
15.4
N/A N/A
IN
DLF Ltd
NSE:DLF
47.4
16%
3
JP
Mitsubishi Estate Co Ltd
TSE:8802
17.7
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
9.3
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
13.6
N/A N/A
VN
V
Vingroup JSC
VN:VIC
31.2
-49%
N/A
HK
Swire Pacific Ltd
HKEX:19
22.6
47%
0.5
HK
W
Wharf Holdings Ltd
HKEX:4
Negative Multiple: -23.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RMR Group Inc
NASDAQ:RMR
Average EV/EBITDA: 20.8
8.5
N/A N/A
HK
E
ESR Cayman Ltd
HKEX:1821
Negative Multiple: -4 203.8 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
12.7
3%
4.2
JP
Mitsui Fudosan Co Ltd
TSE:8801
14.3
5%
2.9
IN
DLF Ltd
NSE:DLF
95.4
35%
2.7
JP
Mitsubishi Estate Co Ltd
TSE:8802
12.5
5%
2.5
JP
Daiwa House Industry Co Ltd
TSE:1925
7
2%
3.5
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
17.5
6%
2.9
VN
V
Vingroup JSC
VN:VIC
16.5
43%
0.4
HK
Swire Pacific Ltd
HKEX:19
11
9%
1.2
HK
W
Wharf Holdings Ltd
HKEX:4
12.4
2%
6.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RMR Group Inc
NASDAQ:RMR
Average EV/EBIT: 29.7
9.8
N/A N/A
HK
E
ESR Cayman Ltd
HKEX:1821
Negative Multiple: -2 552.9 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
12.7
5%
2.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
19.7
N/A N/A
IN
DLF Ltd
NSE:DLF
102.7
35%
2.9
JP
Mitsubishi Estate Co Ltd
TSE:8802
16.4
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
8.7
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
22.3
N/A N/A
VN
V
Vingroup JSC
VN:VIC
75.3
N/A N/A
HK
Swire Pacific Ltd
HKEX:19
15.5
12%
1.3
HK
W
Wharf Holdings Ltd
HKEX:4
14
6%
2.3