Silvercrest Asset Management Group Inc
NASDAQ:SAMG

Watchlist Manager
Silvercrest Asset Management Group Inc Logo
Silvercrest Asset Management Group Inc
NASDAQ:SAMG
Watchlist
Price: 15.58 USD -0.57% Market Closed
Market Cap: 190.7m USD

Relative Value

The Relative Value of one SAMG stock under the Base Case scenario is 24.58 USD. Compared to the current market price of 15.58 USD, Silvercrest Asset Management Group Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAMG Relative Value
Base Case
24.58 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
62
Median 3Y
1.9
Median 5Y
1.8
Industry
3.3
Forward
1.5
vs History
4
vs Industry
21
Median 3Y
24.3
Median 5Y
20.9
Industry
15.5
Forward
16.8
vs History
41
vs Industry
28
Median 3Y
10.6
Median 5Y
9.3
Industry
10.3
vs History
52
vs Industry
26
Median 3Y
13.3
Median 5Y
11.7
Industry
12.2
vs History
0
vs Industry
20
Median 3Y
2.8
Median 5Y
2.7
Industry
1.3
vs History
73
vs Industry
72
Median 3Y
1.4
Median 5Y
1.4
Industry
5
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
1
vs Industry
50
Median 3Y
7.8
Median 5Y
6.7
Industry
14.3
Forward
6.8
vs History
1
vs Industry
43
Median 3Y
9.5
Median 5Y
8.1
Industry
14.9
Forward
11.7
vs History
30
vs Industry
37
Median 3Y
7.8
Median 5Y
7.2
Industry
12.5
vs History
36
vs Industry
35
Median 3Y
8.9
Median 5Y
8.3
Industry
13.4
vs History
41
vs Industry
28
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

SAMG Competitors Multiples
Silvercrest Asset Management Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Silvercrest Asset Management Group Inc
NASDAQ:SAMG
192.5m USD 1.5 29.1 9.6 12.9
US
Blackstone Inc
NYSE:BX
198.4B USD 15.1 73.3 31.5 31.7
US
BlackRock Inc
NYSE:BLK
172.5B USD 7.5 28.3 20.4 23
US
KKR & Co Inc
NYSE:KKR
121B USD 6.7 53.6 378.9 378.9
CA
Brookfield Corp
NYSE:BN
110.4B USD 1.5 132.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.8B CAD 25.3 44.4 47.6 48.4
CA
Brookfield Asset Management Inc
NYSE:BAM
88.9B USD 25.3 44.4 47.6 48.3
ZA
Ninety One Ltd
JSE:NY1
88.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.6B USD 4.3 16.9 78.8 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.3 41 43.9 44.6
LU
Reinet Investments SCA
JSE:RNI
80.1B Zac 0 0 0 0