Strattec Security Corp
NASDAQ:STRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
TFI International Inc
TSX:TFII
|
CA |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.5), the stock would be worth $72.25 (10% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | $80.7 |
0%
|
| 3-Year Average | 4.5 | $72.25 |
-10%
|
| 5-Year Average | 4.3 | $69.64 |
-14%
|
| Industry Average | 6.6 | $105.86 |
+31%
|
| Country Average | 14.4 | $231.51 |
+187%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$266.5m
|
/ |
Dec 2025
$46.1m
|
= |
|
|
$266.5m
|
/ |
Jun 2026
$46.1m
|
= |
|
|
$266.5m
|
/ |
Jun 2027
$49.4m
|
= |
|
|
$266.5m
|
/ |
Jun 2028
$51.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Strattec Security Corp
NASDAQ:STRT
|
329.6m USD | 5 | 12.1 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 13.3 | 30.2 | |
| JP |
|
Denso Corp
TSE:6902
|
5.2T JPY | 5.4 | 13.6 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
38.1T KRW | 6.5 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
154.4B CNY | 14.1 | 16.5 | |
| DE |
|
Continental AG
XETRA:CON
|
13.5B EUR | 5.4 | -82 | |
| CA |
|
Magna International Inc
TSX:MG
|
21.8B CAD | 5.3 | 20.4 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
106.3B CNY | 32.5 | 38.1 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 11.8 | 38.6 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
12.9B USD | 31.5 | 130.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Strattec Security Corp
Glance View
STRATTEC Security Corp. engages in the design, development, manufacture, and marketing of automotive access control products. The company is headquartered in Milwaukee, Wisconsin. The company offers access control products including mechanical locks and keys, electronically enhanced locks and keys, passive entry passive start systems (PEPS), steering column and instrument panel ignition lock housings, latches, power sliding side door systems, power tailgate systems, power lift gate systems, power deck lid systems, door handles and related products for primarily North American automotive customers. The firm supplies its products under the VAST brand name. The Company’s products are shipped to customer locations in the United States, Canada, Mexico, Europe, South America, Korea, China and India, and It provide full service and aftermarket support for each VAST Automotive Group partners’ products. The firm provides its customers with engineered access control products, including locksets, fobs, push button ignition systems and other products.
