Tarsus Pharmaceuticals Inc
NASDAQ:TARS

Watchlist Manager
Tarsus Pharmaceuticals Inc Logo
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
Watchlist
Price: 40.96 USD -0.51%
Market Cap: 1.7B USD

Relative Value

The Relative Value of one TARS stock under the Base Case scenario is 59.95 USD. Compared to the current market price of 40.96 USD, Tarsus Pharmaceuticals Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TARS Relative Value
Base Case
59.95 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
13
Median 3Y
16.2
Median 5Y
12.3
Industry
2.5
Forward
4.2
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-9.2
Industry
21.5
Forward
-33.1
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.2
Industry
16.6
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-14.2
Industry
24.9
vs History
20
vs Industry
7
Median 3Y
3.3
Median 5Y
3.3
Industry
2.1
vs History
68
vs Industry
14
Median 3Y
10.4
Median 5Y
8.2
Industry
2.7
Forward
3.4
vs History
68
vs Industry
21
Median 3Y
10.9
Median 5Y
8.6
Industry
5.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.3
Industry
12.8
Forward
-44.6
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-7
Industry
16.3
Forward
-26.4
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.7
Industry
14.9
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-7
Industry
17.9
vs History
86
vs Industry
3
Median 3Y
38.4
Median 5Y
44
Industry
1.9

Multiples Across Competitors

TARS Competitors Multiples
Tarsus Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
1.7B USD 7.4 -16.4 -12.6 -12.5
US
Eli Lilly and Co
NYSE:LLY
766.3B USD 15.6 69 37 40.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.2 17.1 12.5 16.4
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 7.6 21.9 15.1 17.3
CH
Roche Holding AG
SIX:ROG
215.6B CHF 3.6 26 9.8 11.4
CH
Novartis AG
SIX:NOVN
190.5B CHF 4.4 18.1 10.7 14.3
UK
AstraZeneca PLC
LSE:AZN
169.5B GBP 4.2 29.6 131.3 198
US
Merck & Co Inc
NYSE:MRK
202.1B USD 3.2 11.6 8.6 10.5
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
139.2B USD 2.2 17.7 7.6 10.6
P/E Multiple
Earnings Growth PEG
US
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
Average P/E: 26.4
Negative Multiple: -16.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
69
50%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.1
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
21.9
18%
1.2
CH
Roche Holding AG
SIX:ROG
26
32%
0.8
CH
Novartis AG
SIX:NOVN
18.1
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
29.6
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.6
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.7
31%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
Average EV/EBITDA: 434
Negative Multiple: -12.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.5
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
13%
1.2
CH
Roche Holding AG
SIX:ROG
9.8
5%
2
CH
Novartis AG
SIX:NOVN
10.7
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
131.3
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.6
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
Average EV/EBIT: 1 867.7
Negative Multiple: -12.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.4
32%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.4
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
17.3
14%
1.2
CH
Roche Holding AG
SIX:ROG
11.4
6%
1.9
CH
Novartis AG
SIX:NOVN
14.3
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
198
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.5
11%
1
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
10%
1.1