Taylor Devices Inc
NASDAQ:TAYD
Balance Sheet
Balance Sheet Decomposition
Taylor Devices Inc
Current Assets | 48m |
Cash & Short-Term Investments | 34.9m |
Receivables | 4.1m |
Other Current Assets | 9m |
Non-Current Assets | 13.5m |
PP&E | 11.4m |
Other Non-Current Assets | 2.1m |
Current Liabilities | 7.2m |
Accounts Payable | 1.2m |
Accrued Liabilities | 2.7m |
Other Current Liabilities | 3.4m |
Balance Sheet
Taylor Devices Inc
May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
5
|
6
|
3
|
3
|
5
|
15
|
21
|
23
|
4
|
|
Cash Equivalents |
3
|
5
|
6
|
3
|
3
|
5
|
15
|
21
|
23
|
4
|
|
Short-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
25
|
|
Total Receivables |
3
|
5
|
4
|
3
|
6
|
5
|
6
|
4
|
4
|
6
|
|
Accounts Receivables |
3
|
5
|
4
|
3
|
6
|
5
|
6
|
4
|
4
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
11
|
14
|
15
|
18
|
18
|
19
|
12
|
7
|
9
|
10
|
|
Other Current Assets |
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
19
|
25
|
27
|
26
|
28
|
31
|
34
|
34
|
38
|
44
|
|
PP&E Net |
8
|
8
|
9
|
10
|
10
|
9
|
9
|
10
|
10
|
12
|
|
PP&E Gross |
8
|
8
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
12
|
|
Accumulated Depreciation |
9
|
10
|
0
|
0
|
0
|
0
|
14
|
15
|
16
|
17
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
Total Assets |
27
N/A
|
34
+23%
|
37
+9%
|
37
+1%
|
40
+6%
|
41
+4%
|
45
+9%
|
46
+2%
|
49
+7%
|
58
+18%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
Accrued Liabilities |
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
|
Total Current Liabilities |
4
|
8
|
7
|
4
|
6
|
5
|
6
|
5
|
6
|
8
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
4
N/A
|
8
+89%
|
7
-19%
|
4
-35%
|
6
+37%
|
5
-17%
|
6
+14%
|
5
-7%
|
6
+16%
|
8
+31%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
18
|
20
|
24
|
27
|
27
|
30
|
33
|
34
|
36
|
42
|
|
Additional Paid In Capital |
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
|
Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Total Equity |
23
N/A
|
25
+10%
|
30
+19%
|
33
+9%
|
34
+2%
|
36
+8%
|
40
+9%
|
41
+3%
|
43
+6%
|
50
+16%
|
|
Total Liabilities & Equity |
27
N/A
|
34
+23%
|
37
+9%
|
37
+1%
|
40
+6%
|
41
+4%
|
45
+9%
|
46
+2%
|
49
+7%
|
58
+18%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|