Taylor Devices Inc
NASDAQ:TAYD
Balance Sheet
Balance Sheet Decomposition
Taylor Devices Inc
Taylor Devices Inc
Balance Sheet
Taylor Devices Inc
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
5
|
6
|
3
|
3
|
5
|
15
|
21
|
23
|
4
|
3
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
5
|
6
|
3
|
3
|
5
|
15
|
21
|
23
|
4
|
3
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
25
|
28
|
35
|
|
| Total Receivables |
3
|
4
|
1
|
3
|
2
|
4
|
2
|
3
|
5
|
2
|
6
|
2
|
3
|
5
|
4
|
3
|
6
|
5
|
6
|
4
|
4
|
6
|
5
|
6
|
|
| Accounts Receivables |
3
|
4
|
1
|
3
|
2
|
4
|
2
|
3
|
5
|
2
|
6
|
2
|
3
|
5
|
4
|
3
|
6
|
5
|
6
|
4
|
4
|
6
|
5
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
11
|
9
|
6
|
6
|
9
|
7
|
8
|
9
|
8
|
10
|
14
|
12
|
11
|
14
|
15
|
18
|
18
|
19
|
12
|
7
|
9
|
10
|
12
|
13
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
15
|
14
|
8
|
10
|
13
|
12
|
12
|
13
|
14
|
15
|
21
|
17
|
19
|
25
|
27
|
26
|
28
|
31
|
34
|
34
|
38
|
44
|
49
|
56
|
|
| PP&E Net |
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
7
|
8
|
8
|
9
|
10
|
10
|
9
|
9
|
10
|
10
|
12
|
11
|
12
|
|
| PP&E Gross |
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
7
|
8
|
8
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
12
|
11
|
12
|
|
| Accumulated Depreciation |
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
10
|
0
|
0
|
0
|
0
|
14
|
15
|
16
|
17
|
19
|
20
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
21
N/A
|
19
-6%
|
13
-32%
|
15
+13%
|
17
+17%
|
17
-4%
|
16
-1%
|
17
+6%
|
19
+7%
|
20
+7%
|
26
+33%
|
26
-3%
|
27
+7%
|
34
+23%
|
37
+9%
|
37
+1%
|
40
+6%
|
41
+4%
|
45
+9%
|
46
+2%
|
49
+7%
|
58
+18%
|
63
+9%
|
72
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Accrued Liabilities |
1
|
2
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
4
|
4
|
4
|
|
| Short-Term Debt |
5
|
4
|
0
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
3
|
0
|
1
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
6
|
4
|
|
| Total Current Liabilities |
11
|
9
|
2
|
4
|
6
|
5
|
4
|
4
|
3
|
3
|
7
|
4
|
4
|
8
|
7
|
4
|
6
|
5
|
6
|
5
|
6
|
8
|
12
|
10
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
13
N/A
|
11
-13%
|
5
-58%
|
6
+22%
|
8
+33%
|
6
-20%
|
4
-36%
|
4
+10%
|
4
-13%
|
3
-6%
|
7
+114%
|
4
-47%
|
4
+10%
|
8
+89%
|
7
-19%
|
4
-35%
|
6
+37%
|
5
-17%
|
6
+14%
|
5
-7%
|
6
+16%
|
8
+31%
|
12
+52%
|
10
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
11
|
12
|
14
|
17
|
18
|
20
|
24
|
27
|
27
|
30
|
33
|
34
|
36
|
42
|
51
|
61
|
|
| Additional Paid In Capital |
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
13
|
15
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
13
|
13
|
|
| Total Equity |
8
N/A
|
8
+6%
|
9
+2%
|
9
+7%
|
10
+7%
|
11
+8%
|
13
+19%
|
13
+5%
|
15
+13%
|
16
+10%
|
19
+16%
|
22
+14%
|
23
+7%
|
25
+10%
|
30
+19%
|
33
+9%
|
34
+2%
|
36
+8%
|
40
+9%
|
41
+3%
|
43
+6%
|
50
+16%
|
51
+2%
|
62
+21%
|
|
| Total Liabilities & Equity |
21
N/A
|
19
-6%
|
13
-32%
|
15
+13%
|
17
+17%
|
17
-4%
|
16
-1%
|
17
+6%
|
19
+7%
|
20
+7%
|
26
+33%
|
26
-3%
|
27
+7%
|
34
+23%
|
37
+9%
|
37
+1%
|
40
+6%
|
41
+4%
|
45
+9%
|
46
+2%
|
49
+7%
|
58
+18%
|
63
+9%
|
72
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
|