Taylor Devices Inc
NASDAQ:TAYD
Cash Flow Statement
Cash Flow Statement
Taylor Devices Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
6
|
7
|
8
|
9
|
9
|
10
|
9
|
8
|
9
|
9
|
10
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
5
|
4
|
3
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(2)
|
(3)
|
(4)
|
(1)
|
1
|
1
|
2
|
(0)
|
(1)
|
(2)
|
(2)
|
1
|
(1)
|
2
|
0
|
(2)
|
(1)
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(8)
|
(4)
|
(1)
|
2
|
4
|
3
|
1
|
(0)
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(7)
|
(5)
|
(5)
|
(4)
|
(1)
|
(2)
|
3
|
1
|
1
|
(1)
|
(4)
|
3
|
6
|
5
|
4
|
0
|
(0)
|
4
|
4
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(3)
|
(0)
|
2
|
5
|
2
|
2
|
(6)
|
(10)
|
1
|
(5)
|
(1)
|
3
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-40%
|
(1)
+46%
|
(1)
-1%
|
(1)
+35%
|
1
N/A
|
4
+298%
|
5
+33%
|
4
-19%
|
3
-15%
|
0
-86%
|
(1)
N/A
|
(1)
+32%
|
(1)
-16%
|
0
N/A
|
2
+674%
|
1
-60%
|
(1)
N/A
|
(2)
-124%
|
(3)
-33%
|
1
N/A
|
2
+210%
|
2
+14%
|
3
+53%
|
1
-72%
|
1
+14%
|
(1)
N/A
|
(1)
-94%
|
2
N/A
|
1
-69%
|
3
+393%
|
2
-29%
|
0
-91%
|
2
+695%
|
3
+105%
|
3
-10%
|
2
-31%
|
2
+25%
|
1
-44%
|
0
-70%
|
0
-95%
|
(1)
N/A
|
(5)
-350%
|
(1)
+83%
|
2
N/A
|
5
+131%
|
7
+24%
|
5
-22%
|
3
-45%
|
2
-33%
|
4
+113%
|
2
-43%
|
2
-25%
|
3
+54%
|
2
-36%
|
2
+30%
|
5
+136%
|
4
-31%
|
3
-11%
|
3
-22%
|
(3)
N/A
|
(1)
+61%
|
(1)
-37%
|
(1)
+26%
|
1
N/A
|
0
-78%
|
6
+1 780%
|
4
-34%
|
4
-4%
|
3
-25%
|
0
-99%
|
8
+25 233%
|
11
+43%
|
10
-9%
|
9
-12%
|
3
-65%
|
2
-41%
|
7
+293%
|
7
-7%
|
5
-22%
|
5
+6%
|
3
-39%
|
3
-2%
|
5
+39%
|
4
-6%
|
8
+81%
|
11
+40%
|
15
+41%
|
13
-14%
|
13
+1%
|
7
-50%
|
2
-64%
|
12
+410%
|
7
-38%
|
12
+55%
|
17
+49%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(18)
|
(23)
|
(27)
|
(31)
|
(2)
|
(4)
|
3
|
7
|
(12)
|
(7)
|
(9)
|
(15)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+65%
|
(0)
+63%
|
(0)
+23%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
0
+175%
|
0
-2%
|
0
-72%
|
0
-17%
|
(0)
N/A
|
(0)
-113%
|
0
N/A
|
(0)
N/A
|
(0)
-56%
|
(0)
-86%
|
(0)
-8%
|
(0)
-32%
|
(0)
+5%
|
(0)
+26%
|
(0)
-65%
|
(0)
-14%
|
(0)
+2%
|
0
N/A
|
0
+67%
|
0
-20%
|
(0)
N/A
|
(1)
-1 625%
|
(1)
+9%
|
(0)
+27%
|
(0)
+46%
|
(0)
+12%
|
(0)
-5%
|
(0)
-17%
|
(0)
-26%
|
(0)
-15%
|
(1)
-92%
|
(1)
+5%
|
(1)
-49%
|
(2)
-47%
|
(2)
-8%
|
(3)
-63%
|
(3)
-2%
|
(3)
-18%
|
(3)
-4%
|
(3)
+20%
|
(2)
+12%
|
(1)
+44%
|
(1)
+41%
|
(1)
+29%
|
(1)
+9%
|
(1)
-44%
|
(1)
-25%
|
(1)
-40%
|
(1)
-4%
|
(3)
-115%
|
(3)
-13%
|
(3)
-1%
|
(4)
-5%
|
(2)
+46%
|
(2)
+3%
|
(1)
+24%
|
(1)
+26%
|
(1)
+7%
|
(0)
+54%
|
(1)
-25%
|
(1)
-20%
|
(0)
+26%
|
(0)
+4%
|
(0)
N/A
|
(1)
-119%
|
(1)
-21%
|
(1)
-14%
|
(2)
-18%
|
(1)
+19%
|
(2)
-22%
|
(2)
-13%
|
(1)
+21%
|
(1)
+14%
|
(1)
-9%
|
(2)
-26%
|
(2)
-26%
|
(21)
-861%
|
(27)
-26%
|
(30)
-11%
|
(33)
-12%
|
(4)
+87%
|
(5)
-17%
|
2
N/A
|
6
+258%
|
(13)
N/A
|
(9)
+29%
|
(12)
-26%
|
(18)
-51%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
3
|
1
|
1
|
1
|
(1)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
1
|
1
|
1
|
(1)
|
(2)
|
(0)
|
1
|
3
|
3
|
(0)
|
(2)
|
(2)
|
(3)
|
(0)
|
(1)
|
0
|
1
|
(2)
|
0
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
4
|
1
|
(0)
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
3
-16%
|
2
-54%
|
2
N/A
|
1
-32%
|
(1)
N/A
|
(3)
-448%
|
(5)
-45%
|
(5)
+7%
|
(4)
+14%
|
(0)
+94%
|
1
N/A
|
1
-36%
|
1
+27%
|
(1)
N/A
|
(2)
-147%
|
(1)
+74%
|
1
N/A
|
2
+121%
|
3
+19%
|
(0)
N/A
|
(2)
-445%
|
(2)
-7%
|
(3)
-53%
|
(0)
+84%
|
(1)
-147%
|
0
N/A
|
1
+252%
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+34%
|
0
N/A
|
(1)
N/A
|
(1)
+52%
|
(0)
+24%
|
(0)
+31%
|
(0)
+97%
|
(0)
-500%
|
0
N/A
|
0
+138%
|
1
+189%
|
4
+642%
|
2
-59%
|
0
-93%
|
(0)
N/A
|
(4)
-1 328%
|
(1)
+64%
|
0
N/A
|
0
N/A
|
0
-94%
|
0
+100%
|
0
+100%
|
0
+100%
|
0
+88%
|
0
+127%
|
0
-9%
|
0
+13%
|
0
+20%
|
0
-45%
|
0
+4%
|
0
-21%
|
0
-11%
|
0
-6%
|
0
N/A
|
0
+19%
|
0
-58%
|
0
N/A
|
0
N/A
|
0
-38%
|
0
-20%
|
0
+25%
|
0
-20%
|
2
+3 675%
|
2
N/A
|
2
N/A
|
2
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+200%
|
0
-17%
|
0
+100%
|
0
+30%
|
0
-31%
|
0
+6%
|
(9)
N/A
|
(9)
+2%
|
(9)
+0%
|
(9)
+1%
|
0
N/A
|
0
-44%
|
0
+4%
|
0
-51%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-64%
|
(0)
N/A
|
(0)
+43%
|
0
N/A
|
0
+25%
|
0
-95%
|
(0)
N/A
|
(0)
-208%
|
(0)
+11%
|
0
N/A
|
0
-32%
|
(0)
N/A
|
(0)
+25%
|
(0)
-1 367%
|
(0)
+30%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+25%
|
(0)
-33%
|
0
N/A
|
0
-80%
|
0
+350%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
0
-20%
|
0
+275%
|
2
+1 440%
|
2
-9%
|
1
-39%
|
2
+55%
|
1
-74%
|
(0)
N/A
|
(1)
-270%
|
(2)
-149%
|
(3)
-23%
|
(2)
+27%
|
(0)
+84%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
1
-46%
|
1
+14%
|
3
+334%
|
2
-46%
|
1
-28%
|
2
+60%
|
1
-53%
|
1
+34%
|
4
+230%
|
1
-73%
|
0
-60%
|
(0)
N/A
|
(6)
-1 177%
|
(3)
+54%
|
(3)
-13%
|
(2)
+26%
|
1
N/A
|
(0)
N/A
|
5
N/A
|
3
-38%
|
3
-8%
|
2
-26%
|
(0)
N/A
|
7
N/A
|
10
+37%
|
10
+2%
|
9
-14%
|
3
-67%
|
2
-32%
|
5
+178%
|
5
-13%
|
4
-22%
|
4
+14%
|
2
-53%
|
2
-20%
|
2
+52%
|
(17)
N/A
|
(19)
-12%
|
(19)
+1%
|
(18)
+5%
|
(0)
+98%
|
(1)
-133%
|
(1)
+3%
|
(1)
-12%
|
(1)
+6%
|
(2)
-117%
|
(0)
+99%
|
(0)
-3 703%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+9%
|
(2)
+50%
|
(2)
+1%
|
(1)
+49%
|
1
N/A
|
3
+338%
|
5
+33%
|
4
-19%
|
3
-16%
|
0
-91%
|
(1)
N/A
|
(1)
+29%
|
(1)
-11%
|
0
N/A
|
2
+1 121%
|
1
-65%
|
(1)
N/A
|
(2)
-97%
|
(3)
-33%
|
0
N/A
|
2
+519%
|
2
+5%
|
3
+63%
|
0
-83%
|
1
+4%
|
(1)
N/A
|
(2)
-55%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
2
-29%
|
(0)
N/A
|
1
N/A
|
3
+128%
|
3
-11%
|
2
-38%
|
2
+27%
|
1
-71%
|
(0)
N/A
|
(1)
-225%
|
(3)
-156%
|
(7)
-151%
|
(4)
+47%
|
(0)
+89%
|
2
N/A
|
3
+55%
|
3
-23%
|
1
-80%
|
1
+19%
|
3
+452%
|
2
-47%
|
1
-29%
|
2
+57%
|
1
-58%
|
1
+18%
|
4
+311%
|
2
-55%
|
1
-43%
|
0
-71%
|
(5)
N/A
|
(3)
+44%
|
(3)
-12%
|
(2)
+25%
|
0
N/A
|
(1)
N/A
|
5
N/A
|
3
-39%
|
3
-8%
|
2
-25%
|
(0)
N/A
|
7
N/A
|
10
+38%
|
9
-13%
|
7
-16%
|
1
-81%
|
0
-67%
|
5
+1 076%
|
5
-13%
|
4
-23%
|
4
+14%
|
2
-54%
|
1
-22%
|
2
+55%
|
1
-48%
|
4
+260%
|
8
+80%
|
13
+63%
|
11
-13%
|
12
+7%
|
5
-55%
|
0
-91%
|
11
+2 028%
|
5
-54%
|
9
+85%
|
14
+56%
|
|