T Rowe Price Group Inc
NASDAQ:TROW

Watchlist Manager
T Rowe Price Group Inc Logo
T Rowe Price Group Inc
NASDAQ:TROW
Watchlist
Price: 91.65 USD 4.01% Market Closed
Market Cap: 20.4B USD

Relative Value

The Relative Value of one TROW stock under the Base Case scenario is 129.24 USD. Compared to the current market price of 91.65 USD, T Rowe Price Group Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TROW Relative Value
Base Case
129.24 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
46
Median 3Y
3.6
Median 5Y
3.8
Industry
3
Forward
2.8
vs History
90
vs Industry
42
Median 3Y
12.9
Median 5Y
12.9
Industry
14.4
Forward
10.5
vs History
69
vs Industry
24
Median 3Y
13.6
Median 5Y
13.3
Industry
9.6
vs History
50
vs Industry
21
Median 3Y
17.4
Median 5Y
16
Industry
12.1
vs History
96
vs Industry
26
Median 3Y
2.5
Median 5Y
2.7
Industry
1.2
vs History
96
vs Industry
57
Median 3Y
3.2
Median 5Y
3.4
Industry
4.7
Forward
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
84
vs Industry
50
Median 3Y
8.4
Median 5Y
8.8
Industry
13.6
Forward
6.2
vs History
82
vs Industry
45
Median 3Y
9.4
Median 5Y
9.6
Industry
13.9
Forward
7.3
vs History
71
vs Industry
29
Median 3Y
12.2
Median 5Y
12.2
Industry
11.8
vs History
57
vs Industry
23
Median 3Y
15.2
Median 5Y
14.3
Industry
13
vs History
96
vs Industry
21
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

TROW Competitors Multiples
T Rowe Price Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
T Rowe Price Group Inc
NASDAQ:TROW
20.4B USD 2.9 10 6.8 7.5
US
Blackstone Inc
NYSE:BX
167.5B USD 13.1 65.8 27.6 27.7
US
BlackRock Inc
NYSE:BLK
144B USD 6.9 22.8 17.4 18.6
US
KKR & Co Inc
NYSE:KKR
103.9B USD 4.5 33.8 155.4 155.4
CA
Brookfield Asset Management Inc
NYSE:BAM
89.7B USD 186 165.7 840 840
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.8B CAD 185.8 165.6 839.2 839.2
CA
Brookfield Corp
NYSE:BN
83.6B USD 1 176.7 8.7 13.1
LU
Reinet Investments SCA
JSE:RNI
67.9B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
66.9B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58.8B USD 3.1 13 59.4 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T Rowe Price Group Inc
NASDAQ:TROW
Average EV/EBITDA: 244.3
6.8
6%
1.1
US
Blackstone Inc
NYSE:BX
27.6
21%
1.3
US
BlackRock Inc
NYSE:BLK
17.4
3%
5.8
US
KKR & Co Inc
NYSE:KKR
155.4
110%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
840
237%
3.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
839.2
237%
3.5
CA
Brookfield Corp
NYSE:BN
8.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
59.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T Rowe Price Group Inc
NASDAQ:TROW
Average EV/EBIT: 271.6
7.5
0%
N/A
US
Blackstone Inc
NYSE:BX
27.7
23%
1.2
US
BlackRock Inc
NYSE:BLK
18.6
4%
4.6
US
KKR & Co Inc
NYSE:KKR
155.4
116%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
840
237%
3.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
839.2
237%
3.5
CA
Brookfield Corp
NYSE:BN
13.1
-26%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A