Income Statement

Revenue

+16%

+201%

10Y

Currency: USD

	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	3	1	1	1	1	0	0	0	0	0	0	0	0	0	20	27	33	45	56	78	101	116	109	109	119	133	155	172	199	258	320	390	471	521	577	635	663	671	679	690	685	697	695	672	748	678	583	546	371	322	291	205	167	146	130	128	156	203	261	315	350	365	365	349	338
Revenue	108 N/A	112 +4%	112 0%	113 +1%	99 -13%	117 +18%	145 +24%	175 +21%	201 +15%	204 +2%	185 -9%	154 -17%	146 -5%	413 +182%	945 +129%	1 323 +40%	1 705 +29%	2 013 +18%	2 072 +3%	2 436 +18%	2 857 +17%	3 198 +12%	3 518 +10%	3 703 +5%	3 788 +2%	4 046 +7%	4 253 +5%	4 568 +7%	5 930 +30%	7 000 +18%	8 549 +22%	10 069 +18%	10 755 +7%	11 759 +9%	12 471 +6%	13 684 +10%	17 524 +28%	21 461 +22%	22 594 +5%	24 941 +10%	24 420 -2%	24 578 +1%	26 022 +6%	25 708 -1%	28 176 +10%	31 536 +12%	35 940 +14%	41 862 +16%	46 848 +12%	53 823 +15%	62 190 +16%	67 166 +8%	74 863 +11%	81 462 +9%	86 035 +6%	94 028 +9%	95 924 +2%	96 773 +1%	94 745 -2%	95 318 +1%	97 150 +2%	97 690 +1%	95 724 -2%	92 720 -3%	95 633 +3%	94 827 -1%
Gross Profit
Cost of Revenue	(105)	(102)	(96)	(94)	(78)	(86)	(100)	(118)	(136)	(143)	(132)	(114)	(132)	(383)	(829)	(1 111)	(1 381)	(1 557)	(1 557)	(1 809)	(2 080)	(2 317)	(2 531)	(2 716)	(2 822)	(3 123)	(3 337)	(3 591)	(4 547)	(5 401)	(6 535)	(7 662)	(8 536)	(9 536)	(10 460)	(11 721)	(14 486)	(17 419)	(18 443)	(20 488)	(20 299)	(20 509)	(21 284)	(20 625)	(22 221)	(24 906)	(28 329)	(32 634)	(36 023)	(40 217)	(45 339)	(48 965)	(54 940)	(60 609)	(66 131)	(73 825)	(76 925)	(79 113)	(77 900)	(78 428)	(79 441)	(80 240)	(78 817)	(76 513)	(79 369)	(77 733)
Gross Profit	2 N/A	10 +305%	15 +62%	20 +27%	21 +8%	31 +45%	45 +46%	57 +27%	65 +14%	62 -5%	54 -13%	40 -26%	14 -65%	30 +114%	116 +286%	212 +82%	324 +53%	456 +41%	515 +13%	628 +22%	777 +24%	882 +14%	987 +12%	987 +0%	967 -2%	924 -4%	916 -1%	977 +7%	1 383 +41%	1 599 +16%	2 015 +26%	2 407 +19%	2 219 -8%	2 222 +0%	2 011 -10%	1 963 -2%	3 038 +55%	4 042 +33%	4 151 +3%	4 453 +7%	4 121 -7%	4 069 -1%	4 737 +16%	5 083 +7%	5 955 +17%	6 630 +11%	7 611 +15%	9 228 +21%	10 825 +17%	13 606 +26%	16 851 +24%	18 201 +8%	19 923 +9%	20 853 +5%	19 904 -5%	20 203 +2%	18 999 -6%	17 660 -7%	16 845 -5%	16 890 +0%	17 709 +5%	17 450 -1%	16 907 -3%	16 207 -4%	16 264 +0%	17 094 +5%
Operating Income
Operating Expenses	(55)	(61)	(77)	(104)	(139)	(178)	(213)	(250)	(287)	(313)	(347)	(380)	(398)	(424)	(427)	(429)	(462)	(518)	(615)	(744)	(902)	(1 068)	(1 232)	(1 374)	(1 498)	(1 640)	(1 778)	(1 908)	(2 044)	(2 267)	(2 691)	(3 086)	(3 520)	(3 855)	(3 983)	(4 212)	(4 308)	(4 295)	(4 285)	(4 120)	(3 969)	(3 989)	(3 896)	(3 865)	(4 189)	(4 636)	(5 407)	(5 888)	(6 239)	(7 110)	(7 245)	(7 324)	(7 349)	(7 021)	(7 200)	(7 517)	(8 237)	(8 769)	(9 447)	(9 664)	(9 475)	(9 690)	(9 825)	(10 429)	(11 396)	(12 245)
Selling, General & Administrative	(35)	(42)	(52)	(66)	(76)	(85)	(92)	(92)	(99)	(104)	(108)	(122)	(132)	(150)	(167)	(191)	(230)	(286)	(356)	(430)	(508)	(604)	(681)	(749)	(831)	(922)	(1 045)	(1 164)	(1 265)	(1 432)	(1 717)	(1 934)	(2 250)	(2 477)	(2 559)	(2 772)	(2 849)	(2 834)	(2 852)	(2 749)	(2 614)	(2 646)	(2 569)	(2 583)	(2 875)	(3 145)	(3 574)	(3 886)	(3 992)	(4 517)	(4 453)	(4 441)	(4 408)	(3 946)	(4 030)	(4 260)	(4 552)	(4 800)	(5 098)	(5 184)	(5 117)	(5 150)	(5 027)	(5 116)	(5 492)	(5 834)
Research & Development	(19)	(19)	(25)	(38)	(64)	(93)	(121)	(158)	(185)	(209)	(236)	(259)	(266)	(274)	(260)	(238)	(232)	(232)	(259)	(314)	(394)	(465)	(550)	(624)	(667)	(718)	(733)	(743)	(779)	(834)	(974)	(1 152)	(1 269)	(1 378)	(1 423)	(1 439)	(1 459)	(1 460)	(1 433)	(1 371)	(1 354)	(1 343)	(1 327)	(1 282)	(1 314)	(1 491)	(1 833)	(2 130)	(2 375)	(2 593)	(2 792)	(2 883)	(3 005)	(3 075)	(2 981)	(3 257)	(3 685)	(3 969)	(4 349)	(4 480)	(4 358)	(4 540)	(4 798)	(5 313)	(5 904)	(6 411)
Other Operating Expenses	0	0	0	0	0	0	0	0	(2)	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	128	128	0	0	0	64	0	(189)	0	0	0	0	0	0	0	0	0	0	0
Operating Income	(52) N/A	(52) +1%	(61) -18%	(85) -38%	(118) -40%	(147) -24%	(168) -15%	(193) -15%	(222) -15%	(251) -13%	(293) -16%	(340) -16%	(384) -13%	(394) -3%	(311) +21%	(217) +30%	(139) +36%	(61) +56%	(100) -63%	(117) -17%	(125) -7%	(187) -49%	(245) -31%	(387) -58%	(531) -37%	(717) -35%	(862) -20%	(930) -8%	(661) +29%	(667) -1%	(677) -1%	(680) 0%	(1 301) -91%	(1 632) -25%	(1 972) -21%	(2 249) -14%	(1 270) +44%	(253) +80%	(134) +47%	334 N/A	152 -54%	80 -47%	841 +952%	1 218 +45%	1 766 +45%	1 994 +13%	2 204 +11%	3 340 +52%	4 586 +37%	6 496 +42%	9 606 +48%	10 877 +13%	12 574 +16%	13 832 +10%	12 704 -8%	12 686 0%	10 762 -15%	8 891 -17%	7 398 -17%	7 226 -2%	8 234 +14%	7 760 -6%	7 082 -9%	5 778 -18%	4 868 -16%	4 849 0%
Pre-Tax Income
Interest Income Expense	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	(0)	(20)	(27)	(33)	(44)	(55)	(75)	(100)	(112)	(105)	(108)	(117)	(130)	(150)	(165)	(164)	(230)	(314)	(388)	(399)	(490)	(479)	(542)	(637)	(567)	(640)	(538)	(593)	(623)	(576)	(548)	(832)	(651)	(651)	(724)	(90)	(153)	(92)	14	105	336	564	762	1 032	1 000	1 052	1 145	1 276	1 254	1 298	1 324	1 342
Non-Reccuring Items	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(103)	(130)	(135)	(179)	(193)	(167)	(149)	(106)	12	12	0	(27)	(50)	(101)	(101)	(85)	(268)	(230)	(264)	0	(47)	(34)	0	0	(622)	(677)	(684)	(778)	(156)	(339)	(494)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(125)	(162)	(73)	0
Total Other Income	(2)	(1)	(7)	(12)	(8)	(7)	(5)	2	(2)	(3)	(2)	(1)	(3)	(2)	16	17	19	23	12	9	4	2	(30)	(15)	(25)	(42)	(10)	(31)	(27)	85	67	57	51	(178)	(155)	(128)	(75)	20	9	(12)	(54)	(3)	(63)	(84)	(281)	(8)	91	121	326	38	68	100	13	46	(147)	153	275	50	663	255	(45)	638	500	937	1 083	(419)
Pre-Tax Income	(57) N/A	(56) +3%	(69) -24%	(97) -40%	(127) -31%	(154) -22%	(174) -13%	(194) -12%	(224) -16%	(254) -13%	(295) -16%	(342) -16%	(387) -13%	(396) -2%	(295) +26%	(220) +26%	(147) +33%	(71) +51%	(132) -85%	(162) -23%	(196) -20%	(285) -45%	(387) -36%	(507) -31%	(664) -31%	(876) -32%	(1 003) -15%	(1 111) -11%	(853) +23%	(746) +13%	(840) -13%	(936) -11%	(1 638) -75%	(2 209) -35%	(2 616) -18%	(2 959) -13%	(2 017) +32%	(1 005) +50%	(870) +13%	(511) +41%	(607) -19%	(665) -10%	50 N/A	570 +1 044%	949 +67%	1 154 +22%	1 617 +40%	2 760 +71%	4 087 +48%	6 343 +55%	9 436 +49%	10 617 +13%	12 371 +17%	13 719 +11%	12 893 -6%	13 356 +4%	11 765 -12%	9 973 -15%	9 061 -9%	7 911 -13%	8 657 +9%	8 990 +4%	7 933 -12%	7 695 -3%	6 863 -11%	5 278 -23%
Net Income
Tax Provision	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(3)	(3)	(4)	(7)	(9)	(12)	(14)	(12)	(13)	(14)	(14)	(21)	(27)	(48)	(60)	(52)	(754)	(735)	(733)	(750)	(58)	(75)	(81)	(90)	(110)	(89)	(91)	(251)	(292)	(359)	(453)	(490)	(699)	(976)	(1 066)	(1 148)	(1 132)	(1 047)	(1 165)	(1 027)	5 001	4 779	4 731	4 296	(1 837)	(1 576)	(1 564)	(1 532)	(1 423)
Income from Continuing Operations	(57)	(56)	(69)	(97)	(127)	(154)	(174)	(194)	(224)	(254)	(295)	(342)	(388)	(396)	(295)	(220)	(148)	(74)	(135)	(166)	(203)	(294)	(398)	(521)	(676)	(889)	(1 017)	(1 126)	(874)	(773)	(888)	(996)	(1 689)	(2 963)	(3 351)	(3 692)	(2 766)	(1 063)	(946)	(592)	(697)	(775)	(39)	479	698	862	1 258	2 307	3 597	5 644	8 460	9 551	11 223	12 587	11 846	12 191	10 738	14 974	13 840	12 642	12 953	7 153	6 357	6 131	5 331	3 855
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	98	165	230	282	279	287	247	253	86	(23)	(67)	(139)	(95)	(113)	(118)	(173)	(172)	(146)	(157)	(129)	(120)	(61)	(38)	(36)	(4)	(58)	44	56	25	73	(32)	(21)	(23)	(61)	(63)	(63)	(61)
Net Income (Common)	(57) N/A	(56) +2%	(69) -24%	(97) -40%	(127) -31%	(154) -21%	(174) -13%	(194) -12%	(224) -16%	(254) -13%	(295) -16%	(342) -16%	(388) -13%	(396) -2%	(295) +26%	(220) +25%	(148) +33%	(74) +50%	(135) -82%	(166) -23%	(203) -22%	(294) -45%	(398) -35%	(521) -31%	(676) -30%	(889) -31%	(1 017) -14%	(1 126) -11%	(874) +22%	(675) +23%	(723) -7%	(766) -6%	(1 407) -84%	(1 961) -39%	(2 341) -19%	(2 722) -16%	(1 791) +34%	(976) +45%	(969) +1%	(659) +32%	(836) -27%	(870) -4%	(152) +83%	360 N/A	525 +46%	690 +31%	1 112 +61%	2 150 +93%	3 468 +61%	5 524 +59%	8 399 +52%	9 513 +13%	11 187 +18%	12 583 +12%	11 788 -6%	12 235 +4%	10 794 -12%	14 999 +39%	13 913 -7%	12 610 -9%	12 932 +3%	7 130 -45%	6 296 -12%	6 068 -4%	5 268 -13%	3 794 -28%
EPS (Diluted)	-0.55 N/A	-0.53 +4%	-0.64 -21%	-0.84 -31%	-0.09 +89%	-0.2 -122%	-0.12 +40%	-0.14 -17%	-0.15 -7%	-0.17 -13%	-0.19 -12%	-0.22 -16%	-0.25 -14%	-0.25 N/A	-0.15 +40%	-0.13 +13%	-0.08 +38%	-0.04 +50%	-0.08 -100%	-0.09 -12%	-0.11 -22%	-0.16 -45%	-0.21 -31%	-0.28 -33%	-0.36 -29%	-0.46 -28%	-0.52 -13%	-0.53 -2%	-0.37 +30%	-0.31 +16%	-0.29 +6%	-0.32 -10%	-0.58 -81%	-0.78 -34%	-0.92 -18%	-1.06 -15%	-0.67 +37%	-0.38 +43%	-0.38 N/A	-0.25 +34%	-0.31 -24%	-0.33 -6%	-0.04 +88%	0.11 N/A	0.17 +55%	0.21 +24%	0.33 +57%	0.64 +94%	1.03 +61%	1.63 +58%	2.41 +48%	2.74 +14%	3.24 +18%	3.62 +12%	3.4 -6%	3.53 +4%	3.11 -12%	4.3 +38%	3.99 -7%	3.61 -10%	3.7 +2%	2.04 -45%	1.8 -12%	1.73 -4%	1.5 -13%	1.07 -29%

Income Statement Balance Sheet Cash Flow Statement

Tesla Inc
NASDAQ:TSLA

Income Statement

Earnings Waterfall
Tesla Inc

Income Statement
Tesla Inc

See Also

Company

Help

Tools

Stocks

Tesla Inc NASDAQ:TSLA

Income Statement

Earnings Waterfall Tesla Inc

Income Statement Tesla Inc

See Also

Company

Help

Tools

Stocks

Tesla Inc
NASDAQ:TSLA

Earnings Waterfall
Tesla Inc

Income Statement
Tesla Inc