Tesla Inc
NASDAQ:TSLA

Watchlist Manager
Tesla Inc Logo
Tesla Inc
NASDAQ:TSLA
Watchlist
Price: 455 USD 0.1% Market Closed
Market Cap: 1.5T USD

Relative Value

The Relative Value of one TSLA stock under the Base Case scenario is hidden USD. Compared to the current market price of 455 USD, Tesla Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSLA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
9
Median 3Y
8.3
Median 5Y
11.2
Industry
0.9
Forward
15.6
vs History
23
vs Industry
6
Median 3Y
64
Median 5Y
107.4
Industry
18.6
Forward
275.3
vs History
12
vs Industry
5
Median 3Y
58.1
Median 5Y
62.4
Industry
8.4
vs History
15
vs Industry
1
Median 3Y
161.8
Median 5Y
144.8
Industry
16.4
vs History
41
vs Industry
3
Median 3Y
12.9
Median 5Y
16.3
Industry
1.7
vs History
30
vs Industry
8
Median 3Y
8
Median 5Y
10.9
Industry
1.2
Forward
15.2
vs History
12
vs Industry
4
Median 3Y
39.9
Median 5Y
51.6
Industry
4.8
vs History
15
vs Industry
4
Median 3Y
52.8
Median 5Y
68.9
Industry
8.5
Forward
110.6
vs History
11
vs Industry
3
Median 3Y
86.1
Median 5Y
115.4
Industry
11.5
Forward
313.1
vs History
14
vs Industry
6
Median 3Y
55.9
Median 5Y
60.5
Industry
8.1
vs History
46
vs Industry
1
Median 3Y
175.6
Median 5Y
207.8
Industry
10
vs History
38
vs Industry
3
Median 3Y
12.5
Median 5Y
15.4
Industry
1.2

Multiples Across Competitors

TSLA Competitors Multiples
Tesla Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.8 287.2 135.9 303.4
JP
Toyota Motor Corp
TSE:7203
39.5T JPY 0.8 8.5 7 10.7
CN
BYD Co Ltd
SZSE:002594
875.1B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
IT
Ferrari NV
MIL:RACE
66B EUR 9.5 41.4 25.3 33.5
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
71B USD 0.4 14.8 6.3 16.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.6B EUR 0.4 8.4 5.6 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.5B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
54B EUR 0.2 8.1 2.6 6.9
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.1T INR 3.2 34.6 25.7 37.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tesla Inc
NASDAQ:TSLA
Average EV/EBITDA: 22.3
135.9
14%
9.7
JP
Toyota Motor Corp
TSE:7203
7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
IT
Ferrari NV
MIL:RACE
25.3
9%
2.8
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
25.7
11%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tesla Inc
NASDAQ:TSLA
Average EV/EBIT: 42.1
303.4
10%
30.3
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
IT
Ferrari NV
MIL:RACE
33.5
11%
3
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.1
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
37.4
16%
2.3