Virco Mfg Corp
NASDAQ:VIRC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Virco Mfg Corp
Income Statement
Virco Mfg Corp
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
258
N/A
|
256
-1%
|
250
-2%
|
249
0%
|
244
-2%
|
234
-4%
|
217
-7%
|
198
-9%
|
192
-3%
|
191
0%
|
194
+2%
|
198
+2%
|
200
+1%
|
203
+1%
|
210
+4%
|
211
+0%
|
215
+2%
|
216
+1%
|
218
+1%
|
222
+1%
|
223
+1%
|
220
-2%
|
230
+5%
|
233
+1%
|
230
-2%
|
228
-1%
|
219
-4%
|
217
-1%
|
212
-2%
|
210
-1%
|
204
-3%
|
192
-6%
|
191
-1%
|
188
-1%
|
186
-1%
|
184
-1%
|
181
-2%
|
181
0%
|
171
-5%
|
163
-5%
|
166
+2%
|
166
0%
|
164
-1%
|
167
+2%
|
158
-5%
|
154
-2%
|
151
-2%
|
154
+2%
|
155
+1%
|
159
+2%
|
155
-2%
|
158
+2%
|
164
+4%
|
163
-1%
|
171
+5%
|
174
+2%
|
169
-3%
|
166
-1%
|
167
+0%
|
170
+2%
|
173
+2%
|
176
+1%
|
187
+6%
|
188
+1%
|
189
+1%
|
189
0%
|
191
+1%
|
199
+4%
|
201
+1%
|
205
+2%
|
201
-2%
|
191
-5%
|
193
+1%
|
184
-5%
|
173
-6%
|
163
-6%
|
153
-6%
|
164
+8%
|
164
0%
|
164
+0%
|
185
+13%
|
189
+2%
|
212
+13%
|
232
+9%
|
231
-1%
|
234
+1%
|
258
+10%
|
265
+3%
|
269
+1%
|
281
+4%
|
282
+0%
|
280
-1%
|
266
-5%
|
253
-5%
|
237
-6%
|
202
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(173)
|
(176)
|
(168)
|
(164)
|
(161)
|
(162)
|
(154)
|
(147)
|
(137)
|
(137)
|
(139)
|
(141)
|
(143)
|
(147)
|
(150)
|
(151)
|
(150)
|
(149)
|
(150)
|
(146)
|
(145)
|
(141)
|
(146)
|
(149)
|
(146)
|
(146)
|
(145)
|
(146)
|
(141)
|
(143)
|
(137)
|
(129)
|
(129)
|
(129)
|
(130)
|
(132)
|
(130)
|
(129)
|
(122)
|
(116)
|
(118)
|
(117)
|
(112)
|
(112)
|
(107)
|
(104)
|
(102)
|
(103)
|
(103)
|
(104)
|
(101)
|
(105)
|
(109)
|
(108)
|
(113)
|
(113)
|
(109)
|
(107)
|
(108)
|
(109)
|
(111)
|
(113)
|
(121)
|
(122)
|
(124)
|
(124)
|
(126)
|
(132)
|
(134)
|
(137)
|
(131)
|
(120)
|
(121)
|
(116)
|
(111)
|
(106)
|
(98)
|
(107)
|
(107)
|
(109)
|
(124)
|
(126)
|
(140)
|
(150)
|
(146)
|
(145)
|
(153)
|
(152)
|
(153)
|
(158)
|
(157)
|
(157)
|
(152)
|
(143)
|
(136)
|
(120)
|
|
| Gross Profit |
85
N/A
|
80
-6%
|
83
+3%
|
85
+3%
|
84
-2%
|
73
-13%
|
63
-14%
|
51
-20%
|
54
+8%
|
54
N/A
|
55
+1%
|
57
+3%
|
56
-1%
|
56
-2%
|
60
+8%
|
60
0%
|
65
+8%
|
67
+3%
|
69
+3%
|
76
+10%
|
79
+4%
|
79
+0%
|
84
+7%
|
85
+1%
|
84
-1%
|
82
-2%
|
74
-10%
|
71
-5%
|
71
+0%
|
67
-5%
|
67
0%
|
64
-5%
|
61
-4%
|
59
-3%
|
56
-5%
|
53
-7%
|
51
-2%
|
52
+1%
|
49
-6%
|
48
-2%
|
48
+1%
|
48
+0%
|
51
+6%
|
55
+6%
|
51
-7%
|
50
-1%
|
49
-3%
|
51
+4%
|
53
+4%
|
54
+3%
|
53
-2%
|
53
-1%
|
55
+5%
|
55
-1%
|
58
+6%
|
61
+4%
|
60
-2%
|
60
0%
|
59
-1%
|
60
+2%
|
63
+4%
|
63
+0%
|
66
+5%
|
66
+0%
|
66
-1%
|
65
-1%
|
65
+1%
|
67
+3%
|
67
N/A
|
68
+2%
|
70
+2%
|
70
+1%
|
72
+2%
|
67
-6%
|
62
-8%
|
57
-7%
|
55
-4%
|
58
+5%
|
57
-2%
|
55
-4%
|
61
+11%
|
63
+3%
|
72
+15%
|
83
+15%
|
85
+3%
|
89
+4%
|
106
+19%
|
113
+7%
|
116
+3%
|
123
+6%
|
125
+1%
|
123
-1%
|
115
-7%
|
110
-4%
|
101
-8%
|
82
-18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(80)
|
(73)
|
(76)
|
(80)
|
(80)
|
(73)
|
(71)
|
(67)
|
(71)
|
(77)
|
(66)
|
(65)
|
(68)
|
(68)
|
(69)
|
(70)
|
(70)
|
(71)
|
(70)
|
(69)
|
(67)
|
(67)
|
(69)
|
(69)
|
(69)
|
(69)
|
(68)
|
(66)
|
(64)
|
(65)
|
(64)
|
(61)
|
(62)
|
(61)
|
(60)
|
(60)
|
(59)
|
(58)
|
(57)
|
(55)
|
(56)
|
(60)
|
(59)
|
(55)
|
(52)
|
(52)
|
(51)
|
(51)
|
(53)
|
(54)
|
(54)
|
(53)
|
(53)
|
(52)
|
(53)
|
(54)
|
(54)
|
(54)
|
(54)
|
(55)
|
(57)
|
(57)
|
(59)
|
(61)
|
(60)
|
(61)
|
(61)
|
(62)
|
(65)
|
(64)
|
(65)
|
(64)
|
(66)
|
(65)
|
(62)
|
(58)
|
(54)
|
(54)
|
(55)
|
(56)
|
(61)
|
(64)
|
(68)
|
(72)
|
(75)
|
(75)
|
(81)
|
(83)
|
(84)
|
(87)
|
(88)
|
(90)
|
(87)
|
(86)
|
(83)
|
(77)
|
|
| Selling, General & Administrative |
(80)
|
(73)
|
(76)
|
(80)
|
(80)
|
(72)
|
(71)
|
(67)
|
(71)
|
(69)
|
(66)
|
(65)
|
(68)
|
(68)
|
(69)
|
(70)
|
(70)
|
(70)
|
(69)
|
(69)
|
(67)
|
(67)
|
(69)
|
(69)
|
(69)
|
(69)
|
(68)
|
(66)
|
(65)
|
(64)
|
(62)
|
(61)
|
(62)
|
(61)
|
(60)
|
(60)
|
(59)
|
(58)
|
(57)
|
(55)
|
(56)
|
(56)
|
(54)
|
(55)
|
(52)
|
(51)
|
(51)
|
(51)
|
(53)
|
(54)
|
(54)
|
(53)
|
(53)
|
(52)
|
(53)
|
(54)
|
(54)
|
(54)
|
(54)
|
(55)
|
(57)
|
(57)
|
(60)
|
(62)
|
(60)
|
(61)
|
(61)
|
(63)
|
(65)
|
(65)
|
(65)
|
(64)
|
(66)
|
(65)
|
(62)
|
(58)
|
(54)
|
(54)
|
(55)
|
(56)
|
(61)
|
(64)
|
(68)
|
(72)
|
(75)
|
(75)
|
(81)
|
(83)
|
(84)
|
(87)
|
(88)
|
(90)
|
(87)
|
(85)
|
(82)
|
(76)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5
N/A
|
7
+41%
|
7
-10%
|
5
-23%
|
4
-22%
|
0
-90%
|
(8)
N/A
|
(17)
-109%
|
(16)
+2%
|
(23)
-41%
|
(11)
+51%
|
(8)
+28%
|
(12)
-46%
|
(13)
-8%
|
(8)
+34%
|
(10)
-14%
|
(6)
+42%
|
(4)
+34%
|
(1)
+62%
|
7
N/A
|
12
+69%
|
12
N/A
|
15
+31%
|
16
+1%
|
15
-6%
|
13
-12%
|
6
-52%
|
5
-23%
|
6
+34%
|
3
-59%
|
4
+46%
|
3
-18%
|
(1)
N/A
|
(2)
-300%
|
(4)
-105%
|
(8)
-90%
|
(8)
+4%
|
(6)
+16%
|
(9)
-35%
|
(8)
+11%
|
(8)
-5%
|
(12)
-49%
|
(7)
+39%
|
(1)
+92%
|
(2)
-200%
|
(2)
-17%
|
(2)
-5%
|
(1)
+77%
|
0
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+60%
|
3
N/A
|
3
+26%
|
5
+53%
|
7
+33%
|
6
-14%
|
6
N/A
|
6
-7%
|
6
N/A
|
6
+7%
|
5
-8%
|
6
+17%
|
5
-29%
|
5
+13%
|
4
-24%
|
4
+13%
|
5
+7%
|
2
-51%
|
4
+78%
|
5
+32%
|
7
+26%
|
6
-13%
|
3
-56%
|
0
-96%
|
(1)
N/A
|
1
N/A
|
3
+386%
|
2
-47%
|
(2)
N/A
|
(0)
+80%
|
(1)
-133%
|
4
N/A
|
11
+143%
|
11
+1%
|
14
+32%
|
24
+71%
|
30
+24%
|
32
+5%
|
36
+14%
|
37
+2%
|
33
-10%
|
28
-16%
|
25
-11%
|
18
-26%
|
5
-70%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(8)
|
(13)
|
(8)
|
0
|
(1)
|
4
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
3
+675%
|
3
-13%
|
2
-41%
|
0
-75%
|
(3)
N/A
|
(18)
-581%
|
(31)
-71%
|
(27)
+15%
|
(25)
+7%
|
(14)
+43%
|
(6)
+55%
|
(14)
-121%
|
(15)
-8%
|
(11)
+27%
|
(13)
-21%
|
(10)
+27%
|
(7)
+25%
|
(5)
+26%
|
3
N/A
|
8
+176%
|
8
+5%
|
12
+48%
|
13
+5%
|
12
-6%
|
11
-12%
|
4
-59%
|
4
-5%
|
4
-14%
|
1
-67%
|
3
+117%
|
(0)
N/A
|
(2)
-400%
|
(3)
-107%
|
(5)
-68%
|
(9)
-69%
|
(9)
+2%
|
(7)
+14%
|
(10)
-30%
|
(13)
-31%
|
(14)
-9%
|
(13)
+4%
|
(9)
+34%
|
(3)
+69%
|
(4)
-48%
|
(4)
+10%
|
(5)
-28%
|
(4)
+13%
|
(3)
+33%
|
(2)
+22%
|
(3)
-38%
|
(2)
+34%
|
1
N/A
|
2
+89%
|
4
+118%
|
5
+46%
|
5
-13%
|
5
N/A
|
4
-11%
|
4
+2%
|
5
+9%
|
4
-11%
|
5
+21%
|
3
-39%
|
2
-23%
|
1
-58%
|
1
-30%
|
1
-29%
|
(1)
N/A
|
(1)
+45%
|
1
N/A
|
3
+178%
|
3
+8%
|
(1)
N/A
|
(3)
-300%
|
(4)
-22%
|
(3)
+23%
|
0
N/A
|
(2)
N/A
|
(5)
-194%
|
(4)
+26%
|
(4)
-8%
|
1
N/A
|
8
+660%
|
8
+5%
|
12
+44%
|
22
+90%
|
27
+24%
|
29
+8%
|
34
+16%
|
36
+5%
|
34
-6%
|
28
-15%
|
27
-7%
|
19
-30%
|
6
-70%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
4
|
6
|
5
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
10
|
10
|
12
|
10
|
(3)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
0
|
2
|
3
|
(9)
|
(10)
|
(10)
|
(10)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
18
|
18
|
19
|
17
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
2
|
2
|
3
|
1
|
(1)
|
1
|
1
|
(11)
|
(12)
|
(11)
|
(11)
|
9
|
9
|
4
|
1
|
(7)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(2)
|
|
| Income from Continuing Operations |
0
|
2
|
2
|
1
|
0
|
(2)
|
(14)
|
(25)
|
(22)
|
(23)
|
(12)
|
(5)
|
(14)
|
(15)
|
(11)
|
(13)
|
(10)
|
(7)
|
(6)
|
3
|
8
|
8
|
12
|
22
|
22
|
22
|
14
|
1
|
3
|
1
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(6)
|
(18)
|
(18)
|
(19)
|
(23)
|
(14)
|
(13)
|
(9)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
4
|
5
|
5
|
5
|
4
|
22
|
23
|
24
|
22
|
0
|
1
|
(0)
|
0
|
1
|
(2)
|
(1)
|
(1)
|
0
|
2
|
1
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(4)
|
(15)
|
(16)
|
(10)
|
(4)
|
17
|
20
|
26
|
28
|
22
|
25
|
27
|
25
|
22
|
20
|
14
|
4
|
|
| Net Income (Common) |
0
N/A
|
2
+850%
|
2
-11%
|
1
-41%
|
0
-70%
|
(2)
N/A
|
(14)
-788%
|
(25)
-77%
|
(22)
+12%
|
(23)
-3%
|
(12)
+46%
|
(5)
+63%
|
(14)
-204%
|
(15)
-8%
|
(11)
+27%
|
(13)
-20%
|
(10)
+27%
|
(7)
+25%
|
(6)
+24%
|
3
N/A
|
8
+200%
|
8
+3%
|
12
+49%
|
22
+95%
|
22
-1%
|
22
N/A
|
14
-36%
|
1
-91%
|
3
+108%
|
1
-56%
|
2
+45%
|
1
-56%
|
(1)
N/A
|
(3)
-314%
|
(3)
N/A
|
(6)
-93%
|
(18)
-214%
|
(18)
-2%
|
(19)
-7%
|
(23)
-18%
|
(14)
+39%
|
(13)
+4%
|
(9)
+33%
|
(3)
+70%
|
(4)
-46%
|
(3)
+11%
|
(4)
-26%
|
(4)
+12%
|
(2)
+55%
|
(1)
+29%
|
(2)
-83%
|
(1)
+55%
|
1
N/A
|
2
+88%
|
4
+153%
|
5
+37%
|
5
-13%
|
5
+4%
|
4
-13%
|
22
+439%
|
23
+3%
|
24
+4%
|
22
-8%
|
0
-99%
|
(3)
N/A
|
(5)
-47%
|
(4)
+11%
|
(4)
+10%
|
(2)
+58%
|
(1)
+31%
|
(1)
+36%
|
0
N/A
|
2
+700%
|
1
-67%
|
(2)
N/A
|
(1)
+40%
|
(2)
-144%
|
(1)
+36%
|
(1)
+14%
|
(4)
-267%
|
(15)
-243%
|
(16)
-8%
|
(10)
+36%
|
(4)
+63%
|
17
N/A
|
20
+23%
|
26
+29%
|
28
+9%
|
22
-23%
|
25
+16%
|
27
+5%
|
25
-7%
|
22
-14%
|
20
-7%
|
14
-33%
|
4
-72%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.13
+550%
|
0.12
-8%
|
0.07
-42%
|
0.02
-71%
|
-0.14
N/A
|
-1.09
-679%
|
-1.92
-76%
|
-1.68
+13%
|
-1.72
-2%
|
-0.91
+47%
|
-0.35
+62%
|
-1.07
-206%
|
-1.15
-7%
|
-0.84
+27%
|
-1.01
-20%
|
-0.73
+28%
|
-0.55
+25%
|
-0.4
+27%
|
0.17
N/A
|
0.55
+224%
|
0.53
-4%
|
0.8
+51%
|
1.54
+93%
|
1.53
-1%
|
1.53
N/A
|
0.97
-37%
|
0.08
-92%
|
0.17
+113%
|
0.06
-65%
|
0.11
+83%
|
0.05
-55%
|
-0.05
N/A
|
-0.2
-300%
|
-0.21
-5%
|
-0.4
-90%
|
-1.25
-213%
|
-1.27
-2%
|
-1.36
-7%
|
-1.6
-18%
|
-0.97
+39%
|
-0.93
+4%
|
-0.63
+32%
|
-0.17
+73%
|
-0.27
-59%
|
-0.24
+11%
|
-0.31
-29%
|
-0.25
+19%
|
-0.12
+52%
|
-0.08
+33%
|
-0.15
-87%
|
-0.07
+53%
|
0.06
N/A
|
0.1
+67%
|
0.24
+140%
|
0.32
+33%
|
0.3
-6%
|
0.31
+3%
|
0.27
-13%
|
1.43
+430%
|
1.49
+4%
|
1.56
+5%
|
1.42
-9%
|
0.01
-99%
|
-0.21
N/A
|
-0.3
-43%
|
-0.27
+10%
|
-0.24
+11%
|
-0.11
+54%
|
-0.08
+27%
|
-0.05
+38%
|
0.01
N/A
|
0.15
+1 400%
|
0.05
-67%
|
-0.1
N/A
|
-0.07
+30%
|
-0.14
-100%
|
-0.09
+36%
|
-0.08
+11%
|
-0.28
-250%
|
-0.95
-239%
|
-1.02
-7%
|
-0.66
+35%
|
-0.23
+65%
|
1.02
N/A
|
1.24
+22%
|
1.59
+28%
|
1.73
+9%
|
1.34
-23%
|
1.56
+16%
|
1.64
+5%
|
1.54
-6%
|
1.32
-14%
|
1.28
-3%
|
0.86
-33%
|
0.26
-70%
|
|