Virco Mfg Corp
NASDAQ:VIRC

Watchlist Manager
Virco Mfg Corp Logo
Virco Mfg Corp
NASDAQ:VIRC
Watchlist
Price: 8.03 USD -3.14% Market Closed
Market Cap: 126.4m USD

Relative Value

The Relative Value of one VIRC stock under the Base Case scenario is 11.77 USD. Compared to the current market price of 8.03 USD, Virco Mfg Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIRC Relative Value
Base Case
11.77 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
65
Median 3Y
0.5
Median 5Y
0.3
Industry
1.2
Forward
0.5
vs History
31
vs Industry
52
Median 3Y
6.2
Median 5Y
2.8
Industry
16.2
Forward
7.9
vs History
17
vs Industry
59
Median 3Y
5.5
Median 5Y
4.6
Industry
9.5
vs History
53
vs Industry
45
Median 3Y
17.3
Median 5Y
26.6
Industry
16.1
vs History
41
vs Industry
46
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7
vs History
28
vs Industry
71
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
Forward
0.5
vs History
36
vs Industry
76
Median 3Y
1.2
Median 5Y
1.1
Industry
4.1
vs History
84
vs Industry
59
Median 3Y
4.9
Median 5Y
5.9
Industry
8.2
Forward
5.2
vs History
61
vs Industry
57
Median 3Y
5.7
Median 5Y
5.8
Industry
12
Forward
7.2
vs History
22
vs Industry
62
Median 3Y
5.2
Median 5Y
4.4
Industry
10.3
vs History
6
vs Industry
48
Median 3Y
4.8
Median 5Y
4.4
Industry
14.2
vs History
33
vs Industry
56
Median 3Y
0.8
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

VIRC Competitors Multiples
Virco Mfg Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Virco Mfg Corp
NASDAQ:VIRC
126.4m USD 0.5 6.2 4.2 5.2
US
MSA Safety Inc
NYSE:MSA
7B USD 3.9 24.4 15.6 18.1
CN
Shanghai M&G Stationery Inc
SSE:603899
29.4B CNY 1.2 22.1 14.9 14.9
JP
Kokuyo Co Ltd
TSE:7984
407.7B JPY 1.2 20.6 9.1 12.3
FR
Societe BIC SA
PAR:BB
2.1B EUR 1 10.1 4.5 6.1
US
HNI Corp
NYSE:HNI
2.1B USD 0.8 14 7.3 10.6
US
Pitney Bowes Inc
NYSE:PBI
2B USD 1 -18.1 14.2 21.8
US
Steelcase Inc
NYSE:SCS
1.8B USD 0.6 15.3 7.9 11.4
JP
Okamura Corp
TSE:7994
233.4B JPY 0.7 10.6 7.8 10.1
US
Interface Inc
NASDAQ:TILE
1.5B USD 0.9 15.1 8.5 10.8
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -36.3 7.3 12.6
P/E Multiple
Earnings Growth PEG
US
Virco Mfg Corp
NASDAQ:VIRC
Average P/E: 15.4
6.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.4
9%
2.7
CN
Shanghai M&G Stationery Inc
SSE:603899
22.1
14%
1.6
JP
Kokuyo Co Ltd
TSE:7984
20.6
77%
0.3
FR
Societe BIC SA
PAR:BB
10.1
9%
1.1
US
HNI Corp
NYSE:HNI
14
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -18.1 N/A N/A
US
Steelcase Inc
NYSE:SCS
15.3
8%
1.9
JP
Okamura Corp
TSE:7994
10.6
N/A N/A
US
Interface Inc
NASDAQ:TILE
15.1
11%
1.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -36.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Virco Mfg Corp
NASDAQ:VIRC
Average EV/EBITDA: 9.2
4.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.6
5%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
14.9
20%
0.7
JP
Kokuyo Co Ltd
TSE:7984
9.1
11%
0.8
FR
Societe BIC SA
PAR:BB
4.5
3%
1.5
US
HNI Corp
NYSE:HNI
7.3
9%
0.8
US
Pitney Bowes Inc
NYSE:PBI
14.2
N/A N/A
US
Steelcase Inc
NYSE:SCS
7.9
8%
1
JP
Okamura Corp
TSE:7994
7.8
N/A N/A
US
Interface Inc
NASDAQ:TILE
8.5
11%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Virco Mfg Corp
NASDAQ:VIRC
Average EV/EBIT: 12.2
5.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.1
5%
3.6
CN
Shanghai M&G Stationery Inc
SSE:603899
14.9
12%
1.2
JP
Kokuyo Co Ltd
TSE:7984
12.3
N/A N/A
FR
Societe BIC SA
PAR:BB
6.1
5%
1.2
US
HNI Corp
NYSE:HNI
10.6
13%
0.8
US
Pitney Bowes Inc
NYSE:PBI
21.8
N/A N/A
US
Steelcase Inc
NYSE:SCS
11.4
8%
1.4
JP
Okamura Corp
TSE:7994
10.1
N/A N/A
US
Interface Inc
NASDAQ:TILE
10.8
14%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
12.6
N/A N/A