VivoPower International PLC
NASDAQ:VVPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (27.9), the stock would be worth $-15.31 (562% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6 | $3.32 |
0%
|
| Industry Average | 27.9 | $-15.31 |
-562%
|
| Country Average | 21.9 | $-11.99 |
-462%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
V
|
VivoPower International PLC
NASDAQ:VVPR
|
41.5m USD | -6 | -3.2 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
668.5B CNY | 19.3 | 20.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
596.7T IDR | 289.8 | 284.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
171.2B CNY | 2 554.3 | 20.7 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | -31.1 | 122.4 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
143.9B HKD | 46.7 | 27.1 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.9B EUR | -5.2 | 67.9 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 19 | 21.9 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.7B EUR | 16.6 | 23 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
74.6B CNY | 81.1 | 15.8 | |
| IL |
E
|
Enlight Renewable Energy Ltd
TASE:ENLT
|
31B ILS | -75.9 | 78.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
VivoPower International PLC
Glance View
VivoPower International Plc operates as a sustainable energy solutions company, which provides customers with turnkey decarbonization solutions that enable them to achieve net zero carbon status. The company is headquartered in New York City, New York and currently employs 255 full-time employees. The company went IPO on 2016-12-29. The firm is a solar and critical power services company focused on small and medium scale solar development, engineering, procurement and construction (EPC) and selected solar asset ownership and maintenance. The firm's segments include Critical Power Services and Solar Development. Critical Power Services segment operates in Australia with a focus on the design, supply, installation and maintenance of power and control systems, including for solar farms. Solar Development segment is engaged in the development and sale of utility scale PV solar power projects in the United States and Australia.
