W
Waystar Holding Corp
NASDAQ:WAY
Waystar Holding Corp
NASDAQ:WAY
Price:
26.435
USD
-0.55%
Market Closed
Market Cap:
$5.1B
Balance Sheet
Balance Sheet Decomposition
Waystar Holding Corp
Waystar Holding Corp
Balance Sheet Decomposition is not available for
Waystar Holding Corp
Waystar Holding Corp
Balance Sheet
Waystar Holding Corp
Waystar Holding Corp
Currency: USD
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
47
|
65
|
36
|
182
|
61
|
|
| Cash Equivalents |
47
|
65
|
36
|
182
|
61
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
25
|
|
| Total Receivables |
103
|
111
|
133
|
148
|
183
|
|
| Accounts Receivables |
92
|
107
|
126
|
145
|
177
|
|
| Other Receivables |
11
|
4
|
7
|
3
|
6
|
|
| Other Current Assets |
17
|
42
|
54
|
41
|
39
|
|
| Total Current Assets |
167
|
218
|
222
|
371
|
308
|
|
| PP&E Net |
59
|
68
|
72
|
58
|
65
|
|
| PP&E Gross |
59
|
68
|
72
|
58
|
65
|
|
| Accumulated Depreciation |
40
|
52
|
69
|
79
|
98
|
|
| Intangible Assets |
1 494
|
1 327
|
1 187
|
1 039
|
1 293
|
|
| Goodwill |
3 010
|
3 010
|
3 030
|
3 020
|
4 017
|
|
| Other Long-Term Assets |
47
|
73
|
72
|
89
|
102
|
|
| Other Assets |
3 010
|
3 010
|
3 030
|
3 020
|
4 017
|
|
| Total Assets |
4 777
N/A
|
4 694
-2%
|
4 583
-2%
|
4 577
0%
|
5 785
+26%
|
|
| Liabilities | ||||||
| Accounts Payable |
35
|
28
|
45
|
47
|
51
|
|
| Accrued Liabilities |
22
|
31
|
29
|
39
|
64
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
19
|
19
|
19
|
13
|
14
|
|
| Other Current Liabilities |
34
|
24
|
30
|
46
|
89
|
|
| Total Current Liabilities |
110
|
102
|
123
|
146
|
218
|
|
| Long-Term Debt |
2 276
|
2 221
|
2 212
|
1 232
|
1 459
|
|
| Deferred Income Tax |
258
|
233
|
174
|
101
|
211
|
|
| Other Liabilities |
11
|
24
|
23
|
19
|
18
|
|
| Total Liabilities |
2 656
N/A
|
2 580
-3%
|
2 533
-2%
|
1 497
-41%
|
1 906
+27%
|
|
| Equity | ||||||
| Common Stock |
2
|
2
|
1
|
2
|
2
|
|
| Retained Earnings |
99
|
143
|
202
|
221
|
109
|
|
| Additional Paid In Capital |
2 219
|
2 225
|
2 235
|
3 298
|
3 986
|
|
| Other Equity |
0
|
30
|
16
|
1
|
1
|
|
| Total Equity |
2 121
N/A
|
2 114
0%
|
2 050
-3%
|
3 080
+50%
|
3 879
+26%
|
|
| Total Liabilities & Equity |
4 777
N/A
|
4 694
-2%
|
4 583
-2%
|
4 577
0%
|
5 785
+26%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
167
|
167
|
167
|
172
|
192
|
|
Switch to:
Switch to:
See Also
Discover More
