W

Waystar Holding Corp
NASDAQ:WAY

Watchlist Manager
Waystar Holding Corp
NASDAQ:WAY
Watchlist
Price: 34.35 USD -2.97% Market Closed
Market Cap: 6.6B USD

Cash Flow Statement

Cash Flow Statement
Waystar Holding Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(95)
(53)
(19)
26
86
111
Depreciation & Amortization
265
193
187
176
165
138
Change in Deffered Taxes
(104)
(73)
(59)
(35)
(9)
22
Stock-Based Compensation
48
54
54
59
33
37
Other Non-Cash Items
85
79
82
77
41
44
Cash Taxes Paid
275
151
123
123
49
31
Cash Interest Paid
0
0
0
20
40
59
Change in Working Capital
(73)
(31)
(20)
(20)
22
(8)
Cash from Operating Activities
78
N/A
116
+50%
170
+46%
223
+32%
305
+36%
308
+1%
Investing Cash Flow
Capital Expenditures
(34)
(27)
(27)
(27)
(26)
(23)
Other Items
0
(10)
0
(24)
(51)
0
Cash from Investing Activities
(74)
N/A
(37)
+50%
(27)
+26%
(52)
-89%
(77)
-48%
(23)
+70%
Financing Cash Flow
Net Issuance of Common Stock
913
1 018
1 018
1 029
120
23
Net Issuance of Debt
(910)
(1 010)
(1 009)
(1 030)
(124)
(13)
Other
1
4
8
9
8
7
Cash from Financing Activities
4
N/A
12
+187%
17
+41%
7
-57%
3
-59%
16
+455%
Change in Cash
Net Change in Cash
8
N/A
91
+1 070%
159
+74%
179
+12%
231
+29%
301
+30%
Free Cash Flow
Free Cash Flow
44
N/A
90
+105%
143
+59%
196
+38%
279
+42%
285
+2%