Wilhelmina International Inc
NASDAQ:WHLM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.3), the stock would be worth $3.11 (12% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | $3.55 |
0%
|
| 3-Year Average | 6.3 | $3.11 |
-12%
|
| 5-Year Average | 4.4 | $2.2 |
-38%
|
| Industry Average | 13.6 | $6.78 |
+91%
|
| Country Average | 14.4 | $7.14 |
+101%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Wilhelmina International Inc
NASDAQ:WHLM
|
17.5m USD | 7.1 | 32.1 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
71B USD | 24.4 | 37.5 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32.6B USD | 14.5 | 21 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
30.2B AUD | 16.1 | 21.7 | |
| US |
|
RB Global Inc
F:J1F
|
16.5B EUR | 17.3 | 50.3 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.1B CAD | 18 | 52.2 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
9.4B USD | -9.4 | -11.5 | |
| FR |
|
Spie SA
PAR:SPIE
|
7.8B EUR | 8.4 | 44.3 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 5.9 | 16.5 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.3B DKK | 8.1 | 14.2 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 12.8 | 19.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Wilhelmina International Inc
Glance View
Wilhelmina International, Inc. engages in the business of fashion model management. The company is headquartered in Dallas, Texas and currently employs 80 full-time employees. The firm provides fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talents, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies. The firm conducts its business through operating divisions and subsidiaries engaged in fashion model management and other complementary businesses. Wilhelmina is focused on providing fashion modeling talent and social media influencer services to clients, such as advertising agencies, branded consumer goods companies, fashion designers, Internet sites, retailers, department stores, product catalogs and magazine publications.
