Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WTW Willis Towers Watson PLC
W

Willis Towers Watson PLC
NASDAQ:WTW

Watchlist Manager
Willis Towers Watson PLC
NASDAQ:WTW
Watchlist
Price: 334.18 USD 0.39% Market Closed
Market Cap: $30.8B
Write Note Create Alert

DCF Value

The DCF Value for Willis Towers Watson PLC (WTW) under the Base Case is USD. Compared with the current market price of 334.18 USD, the stock appears .

Key assumptions
WTW DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.8%
Net Margin 17.9%20.3%
Cash Flow Conversion 87%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WTW Research

Summary
WTW intrinsic value, competitors valuation, and company profile.
DCF Valuation
WTW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WTW stock valuation using valuation multiples.
Wall St Estimates
WTW price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WTW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Willis Towers Watson PLC listings:
LSE • USD
0Y4Q
 F • EUR
WTY
 XMUN • EUR
WTY
 SWB • EUR
WTY
 XHAN • EUR
WTY