W

Willis Towers Watson PLC
NASDAQ:WTW

Watchlist Manager
Willis Towers Watson PLC
NASDAQ:WTW
Watchlist
Price: 333.14 USD 0.53% Market Closed
Market Cap: 31.9B USD

Relative Value

The Relative Value of one WTW stock under the Base Case scenario is hidden USD. Compared to the current market price of 333.14 USD, Willis Towers Watson PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
13
Median 3Y
3
Median 5Y
2.9
Industry
1.2
Forward
3.3
vs History
44
vs Industry
Median 3Y
22.2
Median 5Y
14.2
Industry
12.7
Forward
19.5
vs History
52
vs Industry
14
Median 3Y
21.4
Median 5Y
20.5
Industry
9.1
vs History
41
vs Industry
15
Median 3Y
23.6
Median 5Y
22.4
Industry
9.6
vs History
6
vs Industry
12
Median 3Y
2.9
Median 5Y
2.6
Industry
1.5
vs History
12
vs Industry
12
Median 3Y
3.3
Median 5Y
3.1
Industry
1.3
Forward
3.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
39
vs Industry
21
Median 3Y
13
Median 5Y
12.8
Industry
8.7
Forward
13
vs History
68
vs Industry
19
Median 3Y
16.2
Median 5Y
16.8
Industry
9.4
Forward
14.3
vs History
53
vs Industry
13
Median 3Y
23.9
Median 5Y
22.8
Industry
9.4
vs History
57
vs Industry
13
Median 3Y
29.5
Median 5Y
27.6
Industry
10.5
vs History
6
vs Industry
10
Median 3Y
1.2
Median 5Y
1
Industry
0.4

Multiples Across Competitors

WTW Competitors Multiples
Willis Towers Watson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Willis Towers Watson PLC
NASDAQ:WTW
32B USD 3.3 15.1 13 15.4
US
Marsh & McLennan Companies Inc
NYSE:MMC
91.6B USD 3.5 22.2 14.2 16.1
IE
Aon PLC
NYSE:AON
75.7B USD 4.4 27.9 14.8 17.9
US
Arthur J Gallagher & Co
NYSE:AJG
67.9B USD 5.2 42.4 18.8 24.4
US
Arthur J. Gallagher & Co.
SWB:GAH
31.7B EUR 2.8 23.1 11.4 14.8
US
Brown & Brown Inc
NYSE:BRO
27.2B USD 5 27.5 17.8 21.1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
13.3B USD 4.5 188.1 17.6 25.1
IN
PB Fintech Ltd
NSE:POLICYBZR
774.9B INR 13.5 167 275.4 541.8
US
Hagerty Inc
NYSE:HGTY
4.5B USD 3.3 134.3 29.6 39.2
AU
Steadfast Group Ltd
ASX:SDF
5.9B AUD 3.2 17.6 15.1 15.1
US
BRP Group Inc
NASDAQ:BWIN
3.1B USD 2.1 -110.6 23.6 56.9