Xcel Energy Inc
NASDAQ:XEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.7), the stock would be worth $66.21 (17% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.1 | $79.48 |
0%
|
| 3-Year Average | 11.7 | $66.21 |
-17%
|
| 5-Year Average | 12.5 | $70.53 |
-11%
|
| Industry Average | 12.3 | $69.47 |
-13%
|
| Country Average | 14.4 | $81.01 |
+2%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$84.5B
|
/ |
Jan 2026
$6B
|
= |
|
|
$84.5B
|
/ |
Dec 2026
$7B
|
= |
|
|
$84.5B
|
/ |
Dec 2027
$8.2B
|
= |
|
|
$84.5B
|
/ |
Dec 2028
$9.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
49.6B USD | 14.1 | 24.6 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
200.5B USD | 19.4 | 29.3 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.3B EUR | 10 | 20.7 | |
| IT |
|
Enel SpA
MIL:ENEL
|
98.1B EUR | 7.4 | 23.4 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
106.1B USD | 19.6 | 39.4 | |
| US |
|
Southern Co
NYSE:SO
|
103.2B USD | 12.7 | 23.8 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
99.6B USD | 11.2 | 20.3 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
73.1B USD | 13.4 | 20.4 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -5.4 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
51.5B USD | 13.8 | 29.3 | |
| US |
|
Exelon Corp
NASDAQ:EXC
|
47.8B USD | 10.9 | 17.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Xcel Energy Inc
Glance View
Xcel Energy Inc. stands as a significant player in the U.S. energy sector, weaving a complex tapestry of operations that emphasizes both generation and distribution of electrical power and natural gas. Headquartered in Minneapolis, Minnesota, the company serves millions across eight states, strategically positioned in both the northern Midwest and down into the southwestern and western parts of the country. The company operates through several subsidiaries, each managing different geographical segments of its sprawling service territory. From bustling urban environments to sprawling rural landscapes, Xcel Energy ensures that a diverse portfolio of power generation sources—spanning coal, natural gas, hydroelectric, wind, and solar—meets its customers' varied needs. In recent years, Xcel Energy has embarked on a journey of transformation, echoing broader industry trends towards sustainability and clean energy. The company's revenue model, while traditionally rooted in the steady, regulated income from its provision of essential services, is tilting towards integrating and expanding renewable energy offerings. By investing in wind and solar farms, innovating in energy storage solutions, and modernizing the electrical grid, Xcel Energy is not only aiming to reduce its carbon footprint but also to capture new opportunities that arise from the growing demand for greener energy sources. As the world pivots to address climate change, Xcel Energy seems poised to align its economic strategies with environmentally responsible practices, potentially redefining its growth and revenue paths in the years to come.