Xos Inc
NASDAQ:XOS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (24.7), the stock would be worth $4.1 (133% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.6 | $1.76 |
0%
|
| Industry Average | 24.7 | $4.1 |
+133%
|
| Country Average | 21.9 | $3.63 |
+106%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Xos Inc
NASDAQ:XOS
|
20.1m USD | 10.6 | -0.8 | |
| JP |
M
|
Mitsubishi Logisnext Co Ltd
TSE:7105
|
106.9T JPY | -27.6 | -790 | |
| US |
|
Caterpillar Inc
NYSE:CAT
|
414B USD | 40.7 | 46.6 | |
| US |
|
Cummins Inc
NYSE:CMI
|
90.8B USD | 34.8 | 31.9 | |
| SE |
|
Volvo AB
STO:VOLV B
|
648.9B SEK | 21.1 | 18.8 | |
| US |
|
Paccar Inc
NASDAQ:PCAR
|
61.1B USD | 30.5 | 24.7 | |
| KR |
|
Hyundai Heavy Industries Co Ltd
KRX:329180
|
71.9T KRW | 27.4 | 49 | |
| CN |
|
China CSSC Holdings Ltd
SSE:600150
|
314.3B CNY | -77.7 | 27.2 | |
| US |
|
Westinghouse Air Brake Technologies Corp
NYSE:WAB
|
45B USD | 11.3 | 37.2 | |
| CN |
|
Weichai Power Co Ltd
SZSE:000338
|
271.9B CNY | 20.3 | 26.2 | |
| DE |
|
Daimler Truck Holding AG
XETRA:DTG
|
32.9B EUR | 5.9 | 16.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Xos Inc
Glance View
Xos, Inc. is an electric mobility company engages in manufacturing electric trucks. The company is headquartered in Los Angeles, California and currently employs 289 full-time employees. The company went IPO on 2020-07-10. The firm is engaged in designing and developing electric battery mobility systems for commercial fleets. The company is focused on medium- and heavy-duty commercial vehicles that travel on last mile routes. The firm leverages its technologies to provide commercial fleets zero emission vehicles. Its Xos Energy Solutions (XES) is offering a suite of charging infrastructure and services. Its XES offers services, which includes Xos Hub and Xos Serve. Its Xos Hub offers mobile charging station and Xos Serve offers on-demand infrastructure-as-a-service platform. Its X-Platform 1 is designed to accommodate a variety of medium-duty bodies, wheelbases and range requirements up to 200 miles. Its Fleet-as-a-Service package offers its customers a suite of commercial products and services to facilitate electric fleet operations and change their traditional combustion-engine fleets to battery-electric vehicles.
