E

Expion360 Inc
NASDAQ:XPON

Watchlist Manager
Expion360 Inc
NASDAQ:XPON
Watchlist
Price: 0.82 USD -1.77% Market Closed
Market Cap: 2.6m USD

Intrinsic Value

XPON doesn't have a meaningful market cap.
XPON's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one XPON stock under the Base Case scenario is 5.26 USD. Compared to the current market price of 0.82 USD, Expion360 Inc is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XPON Intrinsic Value
5.26 USD
Undervaluation 84%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Expion360 Inc

Valuation History Unavailable

Historical valuation for XPON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Expion360 Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expion360 Inc

Current Assets 8.1m
Cash & Short-Term Investments 1.1m
Receivables 592.6k
Other Current Assets 6.4m
Non-Current Assets 1.2m
PP&E 1.1m
Other Non-Current Assets 25.4k
Efficiency

Free Cash Flow Analysis
Expion360 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expion360 Inc

Revenue
6.7m USD
Cost of Revenue
-5.3m USD
Gross Profit
1.4m USD
Operating Expenses
-8.1m USD
Operating Income
-6.6m USD
Other Expenses
-5.8m USD
Net Income
-12.4m USD
Fundamental Scores

XPON Profitability Score
Profitability Due Diligence

Expion360 Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
21/100
Profitability
Score

Expion360 Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

XPON Solvency Score
Solvency Due Diligence

Expion360 Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Expion360 Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPON Price Targets Summary
Expion360 Inc

There are no price targets for XPON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Expion360 Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XPON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XPON Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XPON stock?

The intrinsic value of one XPON stock under the Base Case scenario is 5.26 USD.

Is XPON stock undervalued or overvalued?

Compared to the current market price of 0.82 USD, Expion360 Inc is Undervalued by 84%.

Back to Top