E

Expion360 Inc
NASDAQ:XPON

Watchlist Manager
Expion360 Inc
NASDAQ:XPON
Watchlist
Price: 0.98 USD -6.67% Market Closed
Market Cap: 9.5m USD

Relative Value

XPON doesn't have a meaningful market cap.

The Relative Value of one XPON stock under the Base Case scenario is 3.84 USD. Compared to the current market price of 0.98 USD, Expion360 Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPON Relative Value
Base Case
3.84 USD
Undervaluation 74%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
67
Median 3Y
205.3
Median 5Y
50.5
Industry
2
Forward
1
vs History
vs Industry
Median 3Y
-194.2
Median 5Y
-287.2
Industry
25.1
Forward
-0.4
vs History
vs Industry
Median 3Y
-185.4
Median 5Y
-321
Industry
16.4
vs History
vs Industry
Median 3Y
-241.8
Median 5Y
-269
Industry
22.5
vs History
95
vs Industry
58
Median 3Y
174.7
Median 5Y
183.5
Industry
2.3
vs History
82
vs Industry
94
Median 3Y
204.1
Median 5Y
50.8
Industry
2.1
Forward
0.6
vs History
82
vs Industry
91
Median 3Y
822.5
Median 5Y
207.7
Industry
8.3
vs History
vs Industry
Median 3Y
-234.3
Median 5Y
-252.1
Industry
16.8
Forward
-1.6
vs History
vs Industry
Median 3Y
-227.8
Median 5Y
-336.3
Industry
20.7
Forward
-1.1
vs History
vs Industry
Median 3Y
-185.7
Median 5Y
-320.3
Industry
16.5
vs History
vs Industry
Median 3Y
-185.7
Median 5Y
-313.9
Industry
19.6
vs History
86
vs Industry
93
Median 3Y
135.5
Median 5Y
222.9
Industry
1.8

Multiples Across Competitors

XPON Competitors Multiples
Expion360 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expion360 Inc
NASDAQ:XPON
9.5m USD 1 -4.6 -0.8 -0.8
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.8T CNY 4.6 27.6 24.2 24.2
FR
Schneider Electric SE
PAR:SU
136.1B EUR 3.5 31.7 17.4 21.5
CH
Abb Ltd
SIX:ABBN
107.4B CHF 3.9 30.3 20 22.8
IE
Eaton Corporation PLC
NYSE:ETN
129.6B USD 4.9 33 23.1 27.6
US
Emerson Electric Co
NYSE:EMR
77.2B USD 4.3 33.7 16.4 23.2
KR
LG Energy Solution Ltd
KRX:373220
103.5T KRW 4.3 -118.2 24.6 94.2
US
Vertiv Holdings Co
NYSE:VRT
62.8B USD 6.5 60.8 31.3 36.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
352.9B CNY 3.7 23 18.5 18.5
US
AMETEK Inc
NYSE:AME
46.7B USD 6.5 31.8 20.7 25.2
US
Rockwell Automation Inc
NYSE:ROK
45.1B USD 5.4 52.1 29.7 37.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
E
Expion360 Inc
NASDAQ:XPON
Average EV/EBITDA: 22.6
Negative Multiple: -0.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
24.2
36%
0.7
FR
Schneider Electric SE
PAR:SU
17.4
10%
1.7
CH
Abb Ltd
SIX:ABBN
20
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
23.1
14%
1.6
US
Emerson Electric Co
NYSE:EMR
16.4
8%
2
KR
LG Energy Solution Ltd
KRX:373220
24.6
40%
0.6
US
Vertiv Holdings Co
NYSE:VRT
31.3
29%
1.1
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.5
23%
0.8
US
AMETEK Inc
NYSE:AME
20.7
8%
2.6
US
Rockwell Automation Inc
NYSE:ROK
29.7
15%
2