Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
XPON Expion360 Inc
Expion360 Inc banner
E

Expion360 Inc
NASDAQ:XPON

Watchlist Manager
Expion360 Inc
NASDAQ:XPON
Watchlist
Price: 2.4249 USD 0.62% Market Closed
Market Cap: $2.4m
Write Note Create Alert

DCF Value

The DCF Value for Expion360 Inc (XPON) under the Base Case is USD. Compared with the current market price of 2.4249 USD, the stock appears .

Key assumptions
XPON DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -4.5%
Operating Margin -72.8%1.8%
Cash Flow Conversion -51%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 9.5%
Exit Multiple 1x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue XPON Research

Summary
XPON intrinsic value, competitors valuation, and company profile.
DCF Valuation
XPON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XPON stock valuation using valuation multiples.
Wall St Estimates
XPON price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XPON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate