XTIA Relative Valuation - Inpixon

Watchlist Manager

Watchlist

Price: 2.07 USD 7.81% Market Closed

Market Cap: $71.4m

	Inpixon NASDAQ:XTIA	US

Multiples-Based Value

The Multiples-Based Value for Inpixon (XTIA) under the Base Case is 2.97 USD. Compared with the current market price of 2.07 USD, the stock appears Undervalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

XTIA Multiples-Based Value

Base Case

Undervaluation 30%

Multiples-Based Value

Price $2.07

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Inpixon NASDAQ:XTIA	71.4m USD	15.5	-1.2	-1	-1
US		International Business Machines Corp NYSE:IBM	226.6B USD	3.4	21.4	17	24.9
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	122B USD	1.7	15.9	8.5	10.4
IN		Tata Consultancy Services Ltd NSE:TCS	8.5T INR	3.3	18.3	11.7	12.7
IN		Infosys Ltd NSE:INFY	5.1T INR	3	18.5	12.1	13.7
IN		HCL Technologies Ltd NSE:HCLTECH	3.6T INR	2.9	22.2	12.8	15.3
JP		Fujitsu Ltd TSE:6702	5.8T JPY	1.7	12.2	11.1	15.5
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NEC Corp TSE:6701	5.4T JPY	1.5	21.8	11.2	16.8

				Revenue Growth	P/S to Growth
US		Inpixon NASDAQ:XTIA	Average P/S: 3.7 15.5	291%	0.1
US		International Business Machines Corp NYSE:IBM	3.4	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.6
IN		Infosys Ltd NSE:INFY	3	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.9	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.5	6%	0.3

				Earnings Growth	PEG
US		Inpixon NASDAQ:XTIA	Average P/E: 76 Negative Multiple: -1.2	N/A	N/A
US		International Business Machines Corp NYSE:IBM	21.4	10%	2.1
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	15.9	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18.3	7%	2.6
IN		Infosys Ltd NSE:INFY	18.5	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	22.2	8%	2.8
JP		Fujitsu Ltd TSE:6702	12.2	19%	0.6
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NEC Corp TSE:6701	21.8	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
US		Inpixon NASDAQ:XTIA	Average EV/EBITDA: 14.2 Negative Multiple: -1	N/A	N/A
US		International Business Machines Corp NYSE:IBM	17	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.5	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	11.7	7%	1.7
IN		Infosys Ltd NSE:INFY	12.1	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	12.8	9%	1.4
JP		Fujitsu Ltd TSE:6702	11.1	13%	0.9
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NEC Corp TSE:6701	11.2	14%	0.8

				EBIT Growth	EV/EBIT to Growth
US		Inpixon NASDAQ:XTIA	Average EV/EBIT: 20.4 Negative Multiple: -1	N/A	N/A
US		International Business Machines Corp NYSE:IBM	24.9	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.4	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.7	7%	1.8
IN		Infosys Ltd NSE:INFY	13.7	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15.3	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.5	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NEC Corp TSE:6701	16.8	14%	1.2

Inpixon
NASDAQ:XTIA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XTIA Competitors Multiples
Inpixon Competitors

See Also

Company

Help

Tools

Stocks

Inpixon NASDAQ:XTIA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XTIA Competitors Multiples Inpixon Competitors

See Also

Company

Help

Tools

Stocks

Inpixon
NASDAQ:XTIA

XTIA Competitors Multiples
Inpixon Competitors