Xwell Inc
NASDAQ:XWEL

Watchlist Manager
Xwell Inc Logo
Xwell Inc
NASDAQ:XWEL
Watchlist
Price: 1.2 USD -6.98% Market Closed
Market Cap: $6.9m

Multiples-Based Value

The Multiples-Based Value of one XWEL stock under the Base Case scenario is 1.71 USD. Compared to the current market price of 1.2 USD, Xwell Inc is Undervalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XWEL Multiples-Based Value
Base Case
1.71 USD
Undervaluation 30%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XWEL Competitors Multiples
Xwell Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xwell Inc
NASDAQ:XWEL
6.9m USD 0.2 -0.4 -0.3 -0.3
AU
Slater & Gordon Ltd
ASX:SGH
17B AUD 1.6 36.1 15.7 15.7
US
Service Corporation International
NYSE:SCI
11.4B USD 2.6 21 12.2 16.5
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.3B USD 1 8.9 4.7 9.6
US
H & R Block Inc
NYSE:HRB
4B USD 1 6.5 6.3 7.2
US
Frontdoor Inc
NASDAQ:FTDR
3.8B USD 1.8 15 8.4 10.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.4 32.4 21 27.1
US
StubHub Holdings Inc
NYSE:STUB
2.2B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.4 12.5 17.3
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Xwell Inc
NASDAQ:XWEL
Average P/E: 132.7
Negative Multiple: -0.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.1
32%
1.1
US
Service Corporation International
NYSE:SCI
21
11%
1.9
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
8.9
N/A N/A
US
H & R Block Inc
NYSE:HRB
6.5
16%
0.4
US
Frontdoor Inc
NASDAQ:FTDR
15
17%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
32.4
27%
1.2
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
27.4
25%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Xwell Inc
NASDAQ:XWEL
Average EV/EBITDA: 56.2
Negative Multiple: -0.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.7
21%
0.7
US
Service Corporation International
NYSE:SCI
12.2
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.7
2%
2.4
US
H & R Block Inc
NYSE:HRB
6.3
7%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
8.4
9%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21
13%
1.6
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
182%
N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Xwell Inc
NASDAQ:XWEL
Average EV/EBIT: 59.7
Negative Multiple: -0.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.7
11%
1.4
US
Service Corporation International
NYSE:SCI
16.5
6%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.6
4%
2.4
US
H & R Block Inc
NYSE:HRB
7.2
8%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
10.1
9%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.1
11%
2.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
103%
N/A
US
Mister Car Wash Inc
NYSE:MCW
17.3
16%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett