Xwell Inc
NASDAQ:XWEL

Watchlist Manager
Xwell Inc Logo
Xwell Inc
NASDAQ:XWEL
Watchlist
Price: 1.14 USD -6.56% Market Closed
Market Cap: $9m

EV/EBITDA

-1.2
Current
325%
Cheaper
vs 3-y average of 0.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-1.2
=
Enterprise Value
$8.4m
/
EBITDA
$-8.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-1.2
=
Enterprise Value
$8.4m
/
EBITDA
$-8.5m

Valuation Scenarios

Xwell Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (0.5), the stock would be worth $-0.51 (144% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-1 265%
Maximum Upside
No Upside Scenarios
Average Downside
610%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -1.2 $1.14
0%
3-Year Average 0.5 $-0.51
-144%
5-Year Average 0.4 $-0.36
-132%
Industry Average 9.8 $-9.1
-898%
Country Average 14.4 $-13.28
-1 265%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Xwell Inc
NASDAQ:XWEL
9m USD -1.2 -0.2
AU
Slater & Gordon Ltd
ASX:SGH
16.7B AUD 15.5 35.5
US
Service Corporation International
NYSE:SCI
12.1B USD 12.8 22.2
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 368.4 914.3
US
ADT Inc
NYSE:ADT
5.9B USD 4.9 10
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 9.5 16.9
US
H & R Block Inc
NYSE:HRB
3.9B USD 6.3 6.5
US
StubHub Holdings Inc
NYSE:STUB
2.4B USD 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.4B USD 21.6 33.2
IN
Urban Company Ltd
NSE:URBANCO
207.4B INR -244.8 -271.2
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 12.5 27.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Xwell Inc
NASDAQ:XWEL
Average EV/EBITDA: 56.4
Negative Multiple: -1.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.5
21%
0.7
US
Service Corporation International
NYSE:SCI
12.8
5%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.9
2%
2.5
US
Frontdoor Inc
NASDAQ:FTDR
9.5
9%
1.1
US
H & R Block Inc
NYSE:HRB
6.3
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.6
13%
1.7
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -244.8 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
P/E Multiple
Earnings Growth PEG
US
Xwell Inc
NASDAQ:XWEL
Average P/E: 133.3
Negative Multiple: -0.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
35.5
32%
1.1
US
Service Corporation International
NYSE:SCI
22.2
10%
2.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10
14%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
16.9
17%
1
US
H & R Block Inc
NYSE:HRB
6.5
16%
0.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
33.2
27%
1.2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -271.2 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
27.6
25%
1.1

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 9 875 companies
0th percentile
-1.2
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Xwell Inc
Glance View

XpresSpa Group, Inc. provides global travel health and wellness services. The company is headquartered in New York City, New York and currently employs 363 full-time employees. The company went IPO on 2010-06-18. The firm operates four brands: XpresCheck, XpresSpa, Treat, and HyperPointe. XpresSpa is an airport retailer of wellness services and related products, with 26 locations in 13 airports globally. Treat is a travel health and wellness brand, the fully integrated in-airport spa and wellness concept, providing medical services, testing, and a holistic approach to physical and mental well-being at three domestic airport locations. XpresCheck is a provider of Covid-19 screening and diagnostic testing in partnership with the CDC and Concentric by Ginkgo, conducting biosurveillance monitoring in its airport locations to identify existing and new SARS-CoV-2 variants. HyperPointe is a digital healthcare and data analytics relationship company serving the global healthcare industry.

XWEL Intrinsic Value
1.96 USD
Undervaluation 42%
Intrinsic Value
Price $1.14
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett