Yatra Online Inc
NASDAQ:YTRA

Watchlist Manager
Yatra Online Inc Logo
Yatra Online Inc
NASDAQ:YTRA
Watchlist
Price: 1.665 USD -6.46% Market Closed
Market Cap: 100.7m USD

Relative Value

The Relative Value of one YTRA stock under the Base Case scenario is 1.651 USD. Compared to the current market price of 1.665 USD, Yatra Online Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YTRA Relative Value
Base Case
1.651 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
70
Median 3Y
1.8
Median 5Y
2.6
Industry
1.4
Forward
78.1
vs History
1
vs Industry
Median 3Y
-32.5
Median 5Y
-23.2
Industry
20.1
Forward
-15 051.2
vs History
6
vs Industry
Median 3Y
-6.2
Median 5Y
-6.9
Industry
9.6
vs History
9
vs Industry
Median 3Y
-6.2
Median 5Y
-6.9
Industry
18.3
vs History
4
vs Industry
1
Median 3Y
18.8
Median 5Y
14.1
Industry
2.1
vs History
73
vs Industry
84
Median 3Y
0.9
Median 5Y
2.4
Industry
1.9
Forward
61.7
vs History
58
vs Industry
85
Median 3Y
1.3
Median 5Y
2.9
Industry
3.8
vs History
17
vs Industry
29
Median 3Y
-7.8
Median 5Y
-11.9
Industry
10.6
Forward
930.5
vs History
15
vs Industry
11
Median 3Y
-27.8
Median 5Y
-12.1
Industry
16.6
Forward
8 109.6
vs History
4
vs Industry
Median 3Y
-4.6
Median 5Y
-5.5
Industry
11.3
vs History
7
vs Industry
Median 3Y
-4.4
Median 5Y
-4.6
Industry
16.3
vs History
58
vs Industry
84
Median 3Y
0.8
Median 5Y
2.8
Industry
1.3

Multiples Across Competitors

YTRA Competitors Multiples
Yatra Online Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Yatra Online Inc
NASDAQ:YTRA
103.7m USD 0.9 264.8 38.5 38.5
US
Booking Holdings Inc
NASDAQ:BKNG
174.3B USD 6.7 34.5 17.7 18.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.2 146.5 178.7
US
Airbnb Inc
NASDAQ:ABNB
83.8B USD 7 31.8 26.7 26.7
US
Marriott International Inc
NASDAQ:MAR
83.7B USD 3.2 32.1 20.1 23.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
80.1B USD 4.6 19.7 15.4 21
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.1B USD 5.8 40.9 28.6 30.5
CN
Trip.com Group Ltd
HKEX:9961
366B HKD 5.5 10.6 15.7 16.8
US
Carnival Corp
NYSE:CCL
40.8B USD 1.6 15.5 9.1 14.9
US
Expedia Group Inc
NASDAQ:EXPE
35.8B USD 2.5 25.8 12 17.3
UK
Carnival PLC
LSE:CCL
26B GBP 1.3 13.2 336.2 548.7