ZSTK Relative Valuation - Flora Growth Corp

Watchlist Manager

Watchlist

Price: 5.62 USD -6.02% Market Closed

Market Cap: $13.7m

	Flora Growth Corp NASDAQ:ZSTK	US

Multiples-Based Value

The Multiples-Based Value for Flora Growth Corp (ZSTK) under the Base Case is 4.51 USD. Compared with the current market price of 5.62 USD, the stock appears Overvalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ZSTK Multiples-Based Value

Base Case

Overvaluation 20%

Multiples-Based Value

Price $5.62

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Flora Growth Corp NASDAQ:ZSTK	13.7m USD	0.4	-0.1	-0.4	-0.4
US		Kenvue Inc NYSE:KVUE	32.8B USD	2.2	22.3	12	14.4
KR	A	APR Co Ltd KRX:278470	12.2T KRW	8	42.3	30.4	33
BR		Natura &Co Holding SA OTC:NTCOY	7.7B USD	1.3	-4.4	19.2	32.4
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	37.2B HKD	6.5	27.2	17.5	18.5
KY	H	Herbalife Ltd XMUN:HOO	4.1B EUR	0.9	20.8	10.2	12.7
CN		Runben Biotechnology Co Ltd SSE:603193	9.6B CNY	6.3	31.3	28.6	28.6
KR	d	d'Alba Global Co Ltd KRX:483650	1.8T KRW	5.9	118.2	28.1	28.4
IN	H	Honasa Consumer Ltd NSE:HONASA	98.9B INR	4.4	63.5	50.4	67.5
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	15.3T IDR	3.8	12.5	9.7	9.7
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	5.5B CNY	3.2	30.9	25.6	25.6

				Revenue Growth	P/S to Growth
US		Flora Growth Corp NASDAQ:ZSTK	Average P/S: 3.9 0.4	N/A	N/A
US		Kenvue Inc NYSE:KVUE	2.2	4%	0.5
KR	A	APR Co Ltd KRX:278470	8	28%	0.3
BR		Natura &Co Holding SA OTC:NTCOY	1.3	4%	0.3
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	6.5	26%	0.2
KY	H	Herbalife Ltd XMUN:HOO	0.9	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	6.3	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	5.9	47%	0.1
IN	H	Honasa Consumer Ltd NSE:HONASA	4.4	14%	0.3
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	3.8	5%	0.8
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	3.2	18%	0.2

				Earnings Growth	PEG
US		Flora Growth Corp NASDAQ:ZSTK	Average P/E: 41 Negative Multiple: -0.1	N/A	N/A
US		Kenvue Inc NYSE:KVUE	22.3	19%	1.2
KR	A	APR Co Ltd KRX:278470	42.3	33%	1.3
BR		Natura &Co Holding SA OTC:NTCOY	Negative Multiple: -4.4	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	27.2	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	20.8	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	31.3	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	118.2	122%	1
IN	H	Honasa Consumer Ltd NSE:HONASA	63.5	55%	1.2
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	12.5	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	30.9	22%	1.4

				EBITDA Growth	EV/EBITDA to Growth
US		Flora Growth Corp NASDAQ:ZSTK	Average EV/EBITDA: 23.2 Negative Multiple: -0.4	N/A	N/A
US		Kenvue Inc NYSE:KVUE	12	7%	1.7
KR	A	APR Co Ltd KRX:278470	30.4	30%	1
BR		Natura &Co Holding SA OTC:NTCOY	19.2	29%	0.7
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	17.5	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	10.2	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	28.6	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	28.1	52%	0.5
IN	H	Honasa Consumer Ltd NSE:HONASA	50.4	68%	0.7
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	9.7	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	25.6	32%	0.8

				EBIT Growth	EV/EBIT to Growth
US		Flora Growth Corp NASDAQ:ZSTK	Average EV/EBIT: 27.1 Negative Multiple: -0.4	N/A	N/A
US		Kenvue Inc NYSE:KVUE	14.4	9%	1.6
KR	A	APR Co Ltd KRX:278470	33	31%	1.1
BR		Natura &Co Holding SA OTC:NTCOY	32.4	51%	0.6
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	18.5	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	12.7	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	28.6	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	28.4	52%	0.5
IN	H	Honasa Consumer Ltd NSE:HONASA	67.5	121%	0.6
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	9.7	3%	3.2
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	25.6	19%	1.3

Flora Growth Corp
NASDAQ:ZSTK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ZSTK Competitors Multiples
Flora Growth Corp Competitors

See Also

Company

Help

Tools

Stocks

Flora Growth Corp NASDAQ:ZSTK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ZSTK Competitors Multiples Flora Growth Corp Competitors

See Also

Company

Help

Tools

Stocks

Flora Growth Corp
NASDAQ:ZSTK

ZSTK Competitors Multiples
Flora Growth Corp Competitors