Flora Growth Corp
NASDAQ:ZSTK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth $6.27 (21% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | $5.19 |
0%
|
| 3-Year Average | 0.6 | $6.27 |
+21%
|
| 5-Year Average | 0.6 | $6.27 |
+21%
|
| Industry Average | 1.2 | $12.89 |
+148%
|
| Country Average | 1.5 | $16.35 |
+215%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Flora Growth Corp
NASDAQ:ZSTK
|
12.6m USD | 0.5 | -0.1 | |
| US |
|
Kenvue Inc
NYSE:KVUE
|
33.4B USD | 1.7 | 22.7 | |
| KR |
A
|
APR Co Ltd
KRX:278470
|
15.9T KRW | 36.2 | 55.1 | |
| BR |
|
Natura &Co Holding SA
OTC:NTCOY
|
7.7B USD | 1.7 | -4.4 | |
| KY |
H
|
Herbalife Ltd
XMUN:HOO
|
4.5B EUR | 2.9 | 23.1 | |
| CN |
M
|
Mao Geping Cosmetics Co Ltd
HKEX:1318
|
35.3B HKD | 14.2 | 25.6 | |
| KR |
d
|
d'Alba Global Co Ltd
KRX:483650
|
2.8T KRW | 23.5 | 35.4 | |
| CN |
|
Runben Biotechnology Co Ltd
SSE:603193
|
10.5B CNY | 4.7 | 34.4 | |
| IN |
H
|
Honasa Consumer Ltd
NSE:HONASA
|
110.8B INR | 11 | 71.2 | |
| ID |
|
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
|
14.7T IDR | 4.7 | 12 | |
| IL |
O
|
Oddity Tech Ltd
NASDAQ:ODD
|
846.4m USD | 1.6 | 7.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Flora Growth Corp
Glance View
Flora Growth Corp. engages in the production of organic cannabis and pharmaceutical-grade medical products. The company is headquartered in Fort Lauderdale, Florida and currently employs 64 full-time employees. The company went IPO on 2021-05-11. Its brand consists of JustCBD, Vessel, Melo, Haze, and Australian Vaporizers. JustCBD is a consumer-packaged goods brand with over 350 products, including cannabidiol gummies, topicals, tinctures, and vape products. JustCBD products are available for purchase in smoke and vape shops, clinics, spas, and pet stores, as well as other independent non-traditional retail channels. Vessel is the cannabis accessory and technology brand servicing the United States and Canada through direct-to-consumer and retail sales. Vessel's products include cannabis consumption accessories, personal storage, and travel accessories for the vape and dry herb categories, which are sold to consumers, dispensaries, smoke shops, and cannabis brands. Australian Vaporizers is an online retailer of vaporizers, hardware, and accessories in Australia.
