21STCENMGM Relative Valuation - Twentyfirst Century Management Services Ltd

Watchlist Manager

Watchlist

Price: 29.49 INR -1.99%

Market Cap: ₹309.6m

T	Twentyfirst Century Management Services Ltd NSE:21STCENMGM	IN
	3M India Ltd NSE:3MINDIA	IN

Multiples-Based Value

21STCENMGM doesn't have a meaningful market cap.

The Multiples-Based Value of one 21STCENMGM stock under the Base Case scenario is 231.21 INR. Compared to the current market price of 29.49 INR, Twentyfirst Century Management Services Ltd is Undervalued by 87%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

21STCENMGM Multiples-Based Value

Base Case

Undervaluation 87%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	T	Twentyfirst Century Management Services Ltd NSE:21STCENMGM	309.6m INR	-2.1	-1.4	-1.5	-1.5
US		Morgan Stanley NYSE:MS	250.7B USD	2.1	15.4	37.5	45.5
US		Goldman Sachs Group Inc NYSE:GS	240.8B USD	1.9	14.7	48.5	53.3
EG		EFG Hermes Holdings SAE LSE:EFGD	167.9B USD	313.4	2 163.6	0	0
US		Charles Schwab Corp NYSE:SCHW	162.4B USD	5.9	19.3	31.3	35
US		Interactive Brokers Group Inc NASDAQ:IBKR	108.9B USD	10.4	110.3	26.6	26.9
US		Robinhood Markets Inc NASDAQ:HOOD	59.5B USD	13.3	31.6	28.1	29.2
CN		CITIC Securities Co Ltd SSE:600030	359.5B CNY	4.9	13.3	16.4	16.4
CN		Guotai Junan Securities Co Ltd SSE:601211	296.2B CNY	4.9	10.3	26.4	26.4
US		Raymond James Financial Inc NYSE:RJF	27.8B USD	1.7	13.3	28.2	30.3
US		LPL Financial Holdings Inc NASDAQ:LPLA	23.8B USD	1.4	27.5	10.5	13.7

				Revenue Growth	P/S to Growth
IN	T	Twentyfirst Century Management Services Ltd NSE:21STCENMGM	Average P/S: 36 Negative Multiple: -2.1	N/A	N/A
US		Morgan Stanley NYSE:MS	2.1	-10%	N/A
US		Goldman Sachs Group Inc NYSE:GS	1.9	-18%	N/A
EG		EFG Hermes Holdings SAE LSE:EFGD	313.4	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	5.9	4%	1.5
US		Interactive Brokers Group Inc NASDAQ:IBKR	10.4	-7%	N/A
US		Robinhood Markets Inc NASDAQ:HOOD	13.3	20%	0.7
CN		CITIC Securities Co Ltd SSE:600030	4.9	8%	0.6
CN		Guotai Junan Securities Co Ltd SSE:601211	4.9	15%	0.3
US		Raymond James Financial Inc NYSE:RJF	1.7	5%	0.3
US		LPL Financial Holdings Inc NASDAQ:LPLA	1.4	11%	0.1

				Earnings Growth	PEG
IN	T	Twentyfirst Century Management Services Ltd NSE:21STCENMGM	Average P/E: 241.9 Negative Multiple: -1.4	N/A	N/A
US		Morgan Stanley NYSE:MS	15.4	9%	1.7
US		Goldman Sachs Group Inc NYSE:GS	14.7	10%	1.5
EG		EFG Hermes Holdings SAE LSE:EFGD	2 163.6	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	19.3	18%	1.1
US		Interactive Brokers Group Inc NASDAQ:IBKR	110.3	79%	1.4
US		Robinhood Markets Inc NASDAQ:HOOD	31.6	19%	1.7
CN		CITIC Securities Co Ltd SSE:600030	13.3	21%	0.6
CN		Guotai Junan Securities Co Ltd SSE:601211	10.3	36%	0.3
US		Raymond James Financial Inc NYSE:RJF	13.3	16%	0.8
US		LPL Financial Holdings Inc NASDAQ:LPLA	27.5	47%	0.6

				EBITDA Growth	EV/EBITDA to Growth
IN	T	Twentyfirst Century Management Services Ltd NSE:21STCENMGM	Average EV/EBITDA: 28.2 Negative Multiple: -1.5	N/A	N/A
US		Morgan Stanley NYSE:MS	37.5	N/A	N/A
US		Goldman Sachs Group Inc NYSE:GS	48.5	N/A	N/A
EG		EFG Hermes Holdings SAE LSE:EFGD	Not Available	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	31.3	15%	2.1
US		Interactive Brokers Group Inc NASDAQ:IBKR	26.6	10%	2.7
US		Robinhood Markets Inc NASDAQ:HOOD	28.1	29%	1
CN		CITIC Securities Co Ltd SSE:600030	16.4	16%	1
CN		Guotai Junan Securities Co Ltd SSE:601211	26.4	26%	1
US		Raymond James Financial Inc NYSE:RJF	28.2	N/A	N/A
US		LPL Financial Holdings Inc NASDAQ:LPLA	10.5	18%	0.6

				EBIT Growth	EV/EBIT to Growth
IN	T	Twentyfirst Century Management Services Ltd NSE:21STCENMGM	Average EV/EBIT: 30.7 Negative Multiple: -1.5	N/A	N/A
US		Morgan Stanley NYSE:MS	45.5	4%	11.4
US		Goldman Sachs Group Inc NYSE:GS	53.3	8%	6.7
EG		EFG Hermes Holdings SAE LSE:EFGD	Not Available	N/A	N/A
US		Charles Schwab Corp NYSE:SCHW	35	12%	2.9
US		Interactive Brokers Group Inc NASDAQ:IBKR	26.9	12%	2.2
US		Robinhood Markets Inc NASDAQ:HOOD	29.2	25%	1.2
CN		CITIC Securities Co Ltd SSE:600030	16.4	23%	0.7
CN		Guotai Junan Securities Co Ltd SSE:601211	26.4	29%	0.9
US		Raymond James Financial Inc NYSE:RJF	30.3	8%	3.8
US		LPL Financial Holdings Inc NASDAQ:LPLA	13.7	31%	0.4

Twentyfirst Century Management Services Ltd
NSE:21STCENMGM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

21STCENMGM Competitors Multiples
Twentyfirst Century Management Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

Twentyfirst Century Management Services Ltd NSE:21STCENMGM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

21STCENMGM Competitors Multiples Twentyfirst Century Management Services Ltd Competitors

See Also

Company

Help

Tools

Stocks

Twentyfirst Century Management Services Ltd
NSE:21STCENMGM

21STCENMGM Competitors Multiples
Twentyfirst Century Management Services Ltd Competitors