Adani Energy Solutions Ltd
NSE:ADANIENSOL

Watchlist Manager
Adani Energy Solutions Ltd Logo
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Watchlist
Price: 960.5 INR -1.87% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one ADANIENSOL stock under the Base Case scenario is hidden INR. Compared to the current market price of 960.5 INR, Adani Energy Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADANIENSOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
17
Median 3Y
5.3
Median 5Y
5.3
Industry
1.7
Forward
4.2
vs History
80
vs Industry
1
Median 3Y
101
Median 5Y
101
Industry
15.2
Forward
46.3
vs History
66
vs Industry
15
Median 3Y
15.4
Median 5Y
15.4
Industry
7.4
vs History
vs Industry
5
Median 3Y
12.2
Median 5Y
12.2
Industry
14.7
vs History
56
vs Industry
7
Median 3Y
5.4
Median 5Y
5.4
Industry
1.4
vs History
60
vs Industry
21
Median 3Y
6.6
Median 5Y
6.6
Industry
2.9
Forward
5.5
vs History
43
vs Industry
37
Median 3Y
12.3
Median 5Y
12.3
Industry
7.9
vs History
56
vs Industry
17
Median 3Y
20.7
Median 5Y
20.7
Industry
10.6
Forward
15.5
vs History
60
vs Industry
18
Median 3Y
28.6
Median 5Y
28.6
Industry
15.2
Forward
21.7
vs History
70
vs Industry
17
Median 3Y
20.1
Median 5Y
20.1
Industry
11.4
vs History
vs Industry
1
Median 3Y
-51.4
Median 5Y
-51.4
Industry
16.9
vs History
63
vs Industry
12
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

ADANIENSOL Competitors Multiples
Adani Energy Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
1.2T INR 4.5 51.2 20.1 26.9
US
Nextera Energy Inc
NYSE:NEE
167.8B USD 6.4 25.8 17.9 34.4
ES
Iberdrola SA
MAD:IBE
115.3B EUR 2.5 21.2 9.5 17.4
US
Constellation Energy Corp
NASDAQ:CEG
111.6B USD 4.5 40.7 24 33.7
IT
Enel SpA
MIL:ENEL
89B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
94.6B USD 3.3 21.2 11.8 21
US
Duke Energy Corp
NYSE:DUK
89.6B USD 2.8 18.2 10.7 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
62.3B USD 2.9 17 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
45B USD 3.2 23.5 13.9 29.8
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.5 10.4 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Average EV/EBITDA: 13.6
20.1
28%
0.7
US
Nextera Energy Inc
NYSE:NEE
17.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.9
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Adani Energy Solutions Ltd
NSE:ADANIENSOL
Average EV/EBIT: 22.9
26.9
29%
0.9
US
Nextera Energy Inc
NYSE:NEE
34.4
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.4
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.7
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21
10%
2.1
US
Duke Energy Corp
NYSE:DUK
19.9
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.8
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2