AKG Exim Ltd
NSE:AKG

Watchlist Manager
AKG Exim Ltd Logo
AKG Exim Ltd
NSE:AKG
Watchlist
Price: 13.56 INR -0.29% Market Closed
Market Cap: ₹430.9m

Relative Value

AKG doesn't have a meaningful market cap.

The Relative Value of one AKG stock under the Base Case scenario is 18.84 INR. Compared to the current market price of 13.56 INR, AKG Exim Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKG Relative Value
Base Case
18.84 INR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AKG Competitors Multiples
AKG Exim Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
AKG Exim Ltd
NSE:AKG
430.9m INR 0.4 64.5 37.6 42.1
US
Sysco Corp
NYSE:SYY
40.1B USD 0.5 22.3 12.8 16.8
US
US Foods Holding Corp
NYSE:USFD
18.8B USD 0.5 33.6 14.3 19.7
US
Performance Food Group Co
NYSE:PFGC
15.2B USD 0.2 46.6 14 26.9
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
TH
CP Axtra PCL
SET:CPAXT
156.6B THB 0.3 16.2 7.9 14.9
SG
Olam Group Ltd
SGX:VC2
3.3B SGD 0.1 13.1 5.6 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.3 14.4 21.6
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -22.4 8.2 22.4
P/E Multiple
Earnings Growth PEG
IN
AKG Exim Ltd
NSE:AKG
Average P/E: 28.1
64.5
N/A N/A
US
Sysco Corp
NYSE:SYY
22.3
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.6
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
46.6
51%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.2
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.3
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -22.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
AKG Exim Ltd
NSE:AKG
Average EV/EBITDA: 12.2
37.6
N/A N/A
US
Sysco Corp
NYSE:SYY
12.8
4%
3.2
US
US Foods Holding Corp
NYSE:USFD
14.3
15%
1
US
Performance Food Group Co
NYSE:PFGC
14
18%
0.8
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.4
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
US
United Natural Foods Inc
NYSE:UNFI
8.2
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
AKG Exim Ltd
NSE:AKG
Average EV/EBIT: 19.2
42.1
N/A N/A
US
Sysco Corp
NYSE:SYY
16.8
4%
4.2
US
US Foods Holding Corp
NYSE:USFD
19.7
18%
1.1
US
Performance Food Group Co
NYSE:PFGC
26.9
32%
0.8
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.9
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.6
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5
DE
Metro AG
XETRA:B4B
18.6
26%
0.7
US
United Natural Foods Inc
NYSE:UNFI
22.4
40%
0.6