Aurobindo Pharma Ltd banner

Aurobindo Pharma Ltd
NSE:AUROPHARMA

Watchlist Manager
Aurobindo Pharma Ltd Logo
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Watchlist
Price: 1 350.6 INR 0.09% Market Closed
Market Cap: ₹784.4B

Multiples-Based Value

The Multiples-Based Value of one AUROPHARMA stock under the Base Case scenario is 1 417.96 INR. Compared to the current market price of 1 350.6 INR, Aurobindo Pharma Ltd is Undervalued by 5%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUROPHARMA Multiples-Based Value
1 417.96 INR
Undervaluation 5%
Multiples-Based Value
Price ₹1 350.6
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUROPHARMA Competitors Multiples
Aurobindo Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
783.7B INR 2.3 22.3 10.4 13.9
US
Eli Lilly and Co
NYSE:LLY
887.6B USD 13.5 42.6 28.7 30.7
US
Johnson & Johnson
NYSE:JNJ
574.2B USD 6 21.2 14.7 18.1
UK
AstraZeneca PLC
LSE:AZN
236.2B GBP 5.2 30.1 16.6 23.4
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.5 11.6 13
US
Merck & Co Inc
NYSE:MRK
300.5B USD 4.5 16.2 10 12.2
CH
Novartis AG
SIX:NOVN
233.6B CHF 5.2 20.8 12.9 16.5
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.4 7.7 9
US
Pfizer Inc
NYSE:PFE
153.1B USD 2.4 19.6 7.6 10.1
UK
GlaxoSmithKline PLC
LSE:GSK
88.7B GBP 2.7 15.5 8.4 10.4
P/E Multiple
Earnings Growth PEG
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Average P/E: 21.8
22.3
14%
1.6
US
Eli Lilly and Co
NYSE:LLY
42.6
31%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.2
8%
2.6
UK
AstraZeneca PLC
LSE:AZN
30.1
25%
1.2
CH
Roche Holding AG
SIX:ROG
19.5
14%
1.4
US
Merck & Co Inc
NYSE:MRK
16.2
14%
1.2
CH
Novartis AG
SIX:NOVN
20.8
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
UK
GlaxoSmithKline PLC
LSE:GSK
15.5
14%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Average EV/EBITDA: 46.9
10.4
10%
1
US
Eli Lilly and Co
NYSE:LLY
28.7
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
14.7
2%
7.4
UK
AstraZeneca PLC
LSE:AZN
16.6
12%
1.4
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
US
Merck & Co Inc
NYSE:MRK
10
4%
2.5
CH
Novartis AG
SIX:NOVN
12.9
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
2%
3.8
US
Pfizer Inc
NYSE:PFE
7.6
-8%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
8.4
3%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett