Aurobindo Pharma Ltd banner

Aurobindo Pharma Ltd
NSE:AUROPHARMA

Watchlist Manager
Aurobindo Pharma Ltd Logo
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Watchlist
Price: 1 229.1 INR 0.29% Market Closed
Market Cap: ₹713.9B

Relative Value

The Relative Value of one AUROPHARMA stock under the Base Case scenario is 1 417.96 INR. Compared to the current market price of 1 229.1 INR, Aurobindo Pharma Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUROPHARMA Relative Value
Base Case
1 417.96 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUROPHARMA Competitors Multiples
Aurobindo Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
715.7B INR 2.1 20.3 9.4 12.5
US
Eli Lilly and Co
NYSE:LLY
924.2B USD 14.2 44.8 30.2 32.3
US
Johnson & Johnson
NYSE:JNJ
571.8B USD 6.1 21.4 14.8 18.2
CH
Roche Holding AG
SIX:ROG
271B CHF 4.4 21 12.4 13.9
CH
Novartis AG
SIX:NOVN
236.2B CHF 5.4 21.8 13.5 17.3
UK
AstraZeneca PLC
LSE:AZN
224.8B GBP 5.1 29.5 16.3 23
US
Merck & Co Inc
NYSE:MRK
283.3B USD 4.4 15.5 9.7 11.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 10.7 8 9.3
US
Pfizer Inc
NYSE:PFE
150.5B USD 2.4 19.4 7.5 10
US
Bristol-Myers Squibb Co
NYSE:BMY
120.4B USD 2.5 17.1 7.2 8.9
P/E Multiple
Earnings Growth PEG
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Average P/E: 22.1
20.3
13%
1.6
US
Eli Lilly and Co
NYSE:LLY
44.8
28%
1.6
US
Johnson & Johnson
NYSE:JNJ
21.4
7%
3.1
CH
Roche Holding AG
SIX:ROG
21
14%
1.5
CH
Novartis AG
SIX:NOVN
21.8
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
29.5
26%
1.1
US
Merck & Co Inc
NYSE:MRK
15.5
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.7
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.4
26%
0.7
US
Bristol-Myers Squibb Co
NYSE:BMY
17.1
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Average EV/EBITDA: 43.1
9.4
10%
0.9
US
Eli Lilly and Co
NYSE:LLY
30.2
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
14.8
2%
7.4
CH
Roche Holding AG
SIX:ROG
12.4
6%
2.1
CH
Novartis AG
SIX:NOVN
13.5
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
16.3
13%
1.3
US
Merck & Co Inc
NYSE:MRK
9.7
3%
3.2
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8
2%
4
US
Pfizer Inc
NYSE:PFE
7.5
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett