Aurobindo Pharma Ltd banner

Aurobindo Pharma Ltd
NSE:AUROPHARMA

Watchlist Manager
Aurobindo Pharma Ltd Logo
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Watchlist
Price: 1 389.5 INR -0.52% Market Closed
Market Cap: ₹807B

EV/FCFF

24.8
Current
169%
Cheaper
vs 3-y average of -35.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
24.8
=
Enterprise Value
₹625.6B
/
Free Cash Flow to Firm
₹29.4B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
24.8
=
Enterprise Value
₹625.6B
/
Free Cash Flow to Firm
₹29.4B

Valuation Scenarios

Aurobindo Pharma Ltd is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (11.4), the stock would be worth ₹637.84 (54% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-54%
Maximum Upside
+91%
Average Upside
27%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 24.8 ₹1 389.5
0%
5-Year Average 11.4 ₹637.84
-54%
Industry Average 47.3 ₹2 654.55
+91%
Country Average 35.9 ₹2 013.18
+45%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
807B INR 24.8 22.9
US
Eli Lilly and Co
NYSE:LLY
908.9B USD 91.1 36
US
Johnson & Johnson
NYSE:JNJ
547.1B USD 29.1 26
CH
Roche Holding AG
SIX:ROG
248.4B CHF 26.4 20.1
UK
AstraZeneca PLC
LSE:AZN
209.6B GBP 39.6 27.4
CH
Novartis AG
SIX:NOVN
221.1B CHF 19.6 20.7
US
Merck & Co Inc
NYSE:MRK
277.6B USD 25 31.1
IE
Endo International PLC
LSE:0Y5F
244.4B USD 1 486.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 45.7 12.1
US
Pfizer Inc
NYSE:PFE
149.7B USD 21.8 19.3
US
Bristol-Myers Squibb Co
NYSE:BMY
118.9B USD 28 430.6 4 516.9
P/E Multiple
Earnings Growth PEG
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Average P/E: 473.2
22.9
14%
1.6
US
Eli Lilly and Co
NYSE:LLY
36
32%
1.1
US
Johnson & Johnson
NYSE:JNJ
26
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.4
25%
1.1
CH
Novartis AG
SIX:NOVN
20.7
14%
1.5
US
Merck & Co Inc
NYSE:MRK
31.1
14%
2.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.1
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.3
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
4 516.9
648%
7

Market Distribution

In line with most companies in India
Percentile
37th
Based on 1 703 companies
37th percentile
24.8
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Aurobindo Pharma Ltd
Glance View

Aurobindo Pharma Ltd., founded in 1986 by P.V. Ramprasad Reddy and K. Nityananda Reddy, began its journey in the bustling pharmaceutical landscape of Hyderabad, India. Initially starting as a provider of semi-synthetic penicillin, the company gradually diversified its product portfolio across major therapeutic areas, including cardiovascular, central nervous system, gastrointestinal, and anti-diabetics, among others. With an entrepreneurial vision, Aurobindo leveraged vertical integration to optimize costs and operations—manufacturing everything from raw active pharmaceutical ingredients (APIs) to finished dosage formulations. This strategic approach not only reinforced its cost-leadership position but also enabled the company to meet stringent regulatory requirements in global markets, providing them a competitive edge. In its quest for expansion, Aurobindo penetrated international markets, including the United States and Europe, through acquisitions and strategic alliances, expanding its manufacturing capabilities and distribution networks. The company generates its revenue primarily through the sale of generic pharmaceuticals, which are manufactured in their state-of-the-art facilities and sold worldwide. Aurobindo's robust research and development (R&D) investments have further fueled its growth by enabling the company to introduce new and complex product lines, including biosimilars and specialty generics. This blend of strategic foresight, operational excellence, and commitment to innovation is what propels Aurobindo Pharma's ongoing narrative in the global pharmaceutical industry.

AUROPHARMA Intrinsic Value
1 278.65 INR
Overvaluation 8%
Intrinsic Value
Price ₹1 389.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett