B

Bajel Projects Ltd
NSE:BAJEL

Watchlist Manager
Bajel Projects Ltd
NSE:BAJEL
Watchlist
Price: 176.49 INR -0.65% Market Closed
Market Cap: 20.4B INR

Relative Value

The Relative Value of one BAJEL stock under the Base Case scenario is hidden INR. Compared to the current market price of 176.49 INR, Bajel Projects Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAJEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
2
vs History
22
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
18.3
vs History
37
vs Industry
17
Median 3Y
28.3
Median 5Y
28.3
Industry
11.2
vs History
70
vs Industry
17
Median 3Y
19.7
Median 5Y
19.7
Industry
14.2
vs History
48
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.7
vs History
22
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
22
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
88
vs Industry
1
Median 3Y
288.5
Median 5Y
288.5
Industry
11
vs History
22
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
13.4
vs History
37
vs Industry
17
Median 3Y
26.4
Median 5Y
26.4
Industry
11.3
vs History
37
vs Industry
14
Median 3Y
52.7
Median 5Y
52.7
Industry
12.1
vs History
48
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7

Multiples Across Competitors

BAJEL Competitors Multiples
Bajel Projects Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bajel Projects Ltd
NSE:BAJEL
20.4B INR 0.8 158.2 28.8 35.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.7B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48B USD 25.2 137.2 164.2 174.1
US
Coupang Inc
F:788
36.3B EUR 1.3 108.6 29 47.8
US
Symbotic Inc
NASDAQ:SYM
41.8B USD 18.8 -2 489.8 -1 232.3 -558.9
US
CoreWeave Inc
NASDAQ:CRWV
38.4B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
572.1T IDR 47.7 -131.8 2 782.5 2 782.5
P/S Multiple
Revenue Growth P/S to Growth
IN
B
Bajel Projects Ltd
NSE:BAJEL
Average P/S: 74.2
0.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.2
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.8
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
B
Bajel Projects Ltd
NSE:BAJEL
Average P/E: 1 106.2
158.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.2
N/A N/A
US
Coupang Inc
F:788
108.6
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 489.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -131.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
B
Bajel Projects Ltd
NSE:BAJEL
Average EV/EBITDA: 1 284.4
28.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.2
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 232.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
B
Bajel Projects Ltd
NSE:BAJEL
Average EV/EBIT: 1 315.4
35.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.1
N/A N/A
US
Coupang Inc
F:788
47.8
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -558.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.5
N/A N/A